| Revenue | NOK 0 | — |
| EBITDA | NOK -2,8M | -44% |
| Net profit | NOK 121,7M | +21% |
| Total assets | NOK 500,5M | +27% |
| Equity | NOK 494,2M | +28% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −101 | −126 | −399 | −91 | −89 | −608 | −625 | −766 | −996 | −957 | −1 245 | −1 460 | −1 168 | −1 248 | −1 964 |
| EBITDA | −38 | −32 | −130 | −261 | −522 | −323 | −282 | −931 | −870 | −3 123 | −1 136 | −3 695 | −1 742 | −1 991 | −1 719 | −1 959 | −2 830 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −32 | −130 | −261 | −522 | −323 | −282 | −931 | −870 | −3 123 | −1 136 | −3 695 | −1 742 | −1 991 | −1 719 | −1 959 | −2 830 |
| Net financials | 3 182 | 1 462 | 2 075 | 4 211 | 47 543 | 5 609 | 5 541 | 5 645 | −51 | 108 819 | 2 977 | 107 161 | 673 | 69 378 | −6 925 | 103 195 | 125 849 |
| Profit before tax | 3 144 | 1 429 | 1 945 | 3 951 | 47 021 | 5 286 | 5 259 | 4 714 | −921 | 105 697 | 1 842 | 103 466 | −1 069 | 67 388 | −8 644 | 101 236 | 123 019 |
| Tax | 7 | 13 | 1 | −6 | 13 | 673 | 596 | 688 | −227 | 325 | 208 | −51 | 773 | 420 | 547 | 1 011 | 1 323 |
| Net profit | 3 137 | 1 416 | 1 943 | 3 957 | 47 008 | 4 614 | 4 664 | 4 026 | −694 | 105 372 | 1 633 | 103 518 | −1 843 | 66 968 | −9 191 | 100 225 | 121 697 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 118 | 13 226 | 14 608 | 16 553 | 67 248 | 62 091 | 63 724 | 62 746 | 58 380 | 151 902 | 145 733 | 272 730 | 275 848 | 318 765 | 304 851 | 392 687 | 500 533 |
| Equity | 11 158 | 12 574 | 14 518 | 16 474 | 56 802 | 58 416 | 61 080 | 58 906 | 58 211 | 147 583 | 141 216 | 266 502 | 264 659 | 313 777 | 299 586 | 387 037 | 494 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 250 | 4 250 | 4 250 | 4 250 | 4 250 |
| Short-term debt | 1 960 | 652 | 91 | 79 | 10 446 | 3 675 | 2 644 | 3 840 | 169 | 4 319 | 4 517 | 6 228 | 6 938 | 738 | 1 015 | 1 400 | 2 049 |
| Total debt | 1 960 | 652 | 91 | 79 | 10 446 | 3 675 | 2 644 | 3 840 | 169 | 4 319 | 4 517 | 6 228 | 11 188 | 4 988 | 5 265 | 5 650 | 6 299 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norak As | Company | 22.0% | 22.0% | 2022 |
Ulf Eide As | Company | 22.0% | 22.0% | 2022 |
Pian As | Company | 22.0% | 22.0% | 2022 |
Eide Innovations As | Company | 22.0% | 22.0% | 2022 |
| Individual | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nora Kristina Hagesæter Eide | Board of Directors | 0 companies |
| Ann Elida Eide | Board of Directors | 0 companies |
| Ulf Endre Hagesæter Eide | Board of Directors | 0 companies |
| Hanne Mari Eide | Board of Directors | 0 companies |
| Audhild Mona Hagesæter Elde | Board of Directors | 0 companies |