| Revenue | NOK 985K | -11% |
| EBITDA | NOK -109K | -192% |
| Net profit | NOK -116K | -211% |
| Total assets | NOK 212K | -69% |
| Equity | NOK -101K | -794% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 563 | 656 | 631 | 813 | 835 | 738 | 853 | 878 | 871 | 836 | 803 | 1 064 | 912 | 1 621 | 1 102 | 985 |
| Staff expenses | −422 | −455 | −516 | −627 | −634 | −597 | −654 | −599 | −719 | −735 | −699 | −661 | −1 076 | −669 | −734 | −739 | −839 |
| EBITDA | 12 | 10 | −12 | −126 | 60 | 115 | −17 | 74 | 60 | 1 | 14 | −2 | −174 | 99 | 153 | 118 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −3 | −3 | −3 | −3 | −1 | −0 | −8 | −20 | −104 | −146 | −20 | −15 | −9 |
| EBIT | 12 | 10 | −12 | −128 | 57 | 112 | −20 | 71 | 59 | 1 | 5 | −22 | −278 | −48 | 133 | 103 | −118 |
| Net financials | 6 | −0 | −2 | −1 | −1 | −0 | −3 | −1 | −0 | −0 | −4 | −1 | −7 | −6 | −0 | 1 | 2 |
| Profit before tax | 18 | 9 | −14 | −129 | 56 | 112 | −22 | 70 | 59 | 1 | 1 | −22 | −285 | −54 | 132 | 104 | −116 |
| Tax | 4 | 3 | −0 | −40 | 16 | 31 | −6 | 19 | 15 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 | 6 | −14 | −89 | 40 | 80 | −16 | 51 | 44 | 1 | 1 | −22 | −285 | −54 | 132 | 104 | −116 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 281 | 218 | 245 | 222 | 404 | 345 | 422 | 507 | 465 | 352 | 591 | 1 007 | 670 | 551 | 692 | 212 |
| Equity | 112 | 118 | 104 | 15 | 56 | 136 | 120 | 136 | 136 | 137 | 138 | 116 | −168 | −222 | −90 | 15 | −101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 212 | 0 | 0 | 0 |
| Short-term debt | 109 | 163 | 114 | 230 | 166 | 268 | 225 | 286 | 371 | 328 | 213 | 475 | 896 | 680 | 641 | 678 | 313 |
| Total debt | 109 | 163 | 114 | 230 | 166 | 268 | 225 | 286 | 371 | 328 | 214 | 475 | 1 176 | 892 | 641 | 678 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Geir Vatnøy As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Kåre Vatnøy | Deputy Member | 0 companies |
| Geir Vatnøy | Chairman | 0 companies |