| Revenue | NOK 72,6M | +10% |
| EBITDA | NOK -1,2M | +44% |
| Net profit | NOK -2,1M | +27% |
| Total assets | NOK 29,2M | -25% |
| Equity | NOK 8,3M | +0% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 500 | 79 770 | 75 756 | 66 275 | 72 622 |
| Staff expenses | −7 871 | −8 595 | −8 342 | −7 017 | −6 749 |
| EBITDA | −1 880 | 1 230 | −2 247 | −2 057 | −1 150 |
| Depreciation & amort. | −528 | −475 | −575 | −547 | −718 |
| EBIT | −2 409 | 755 | −2 822 | −2 604 | −1 869 |
| Net financials | −354 | −159 | −234 | −1 042 | −781 |
| Profit before tax | −2 762 | 596 | −3 056 | −3 645 | −2 649 |
| Tax | −604 | 131 | −672 | −802 | −583 |
| Net profit | −2 158 | 465 | −2 384 | −2 844 | −2 066 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 503 | 18 663 | 21 544 | 38 845 | 29 249 |
| Equity | 2 123 | 2 588 | 204 | 8 281 | 8 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 380 | 16 075 | 20 894 | 29 707 | 20 422 |
| Total debt | 18 380 | 16 075 | 20 894 | 29 707 | 20 422 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GS Chief Executive Officer | Chief Executive Officer | 2026 |
ML Chief Executive Officer | Chief Executive Officer | 2025 |
JØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Strøm-Jensen | Chief Executive Officer | 0 companies |
| Magnar Lindrupsen | Chief Executive Officer | 0 companies |
| Jan Øystein Larsen | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |