| Revenue | NOK 10,2M | -36% |
| EBITDA | NOK -1,2M | -292% |
| Net profit | NOK -1,4M | -156% |
| Total assets | NOK 6,6M | -34% |
| Equity | NOK 3,7M | +4% |
| Employees | 4 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 959 | 18 055 | 0 | 0 | 32 636 | 30 658 | 30 025 | 33 545 | 30 615 | 22 983 | 15 976 | 10 232 |
| Staff expenses | −14 287 | −14 450 | −0 | −0 | −25 199 | −22 455 | −22 700 | −25 385 | −25 085 | −18 811 | −12 960 | −8 124 |
| EBITDA | 3 035 | −1 645 | 0 | 0 | 361 | 1 911 | 981 | 1 232 | −2 062 | −397 | −319 | −1 249 |
| Depreciation & amort. | −507 | −231 | −0 | −0 | −773 | −1 022 | −1 126 | −1 073 | −796 | −616 | −370 | −353 |
| EBIT | 2 528 | −1 875 | 0 | 0 | −413 | 888 | −146 | 160 | −2 859 | −1 013 | −689 | −1 602 |
| Net financials | 2 | 7 814 | 0 | 0 | −162 | −323 | −318 | −262 | −228 | −162 | 7 | −144 |
| Profit before tax | 2 530 | 5 604 | 0 | 0 | −575 | 565 | −463 | −102 | −3 087 | −1 175 | −682 | −1 746 |
| Tax | 708 | 1 603 | −0 | −0 | −120 | 182 | −101 | −9 | −698 | −258 | −148 | −379 |
| Net profit | 1 821 | 4 001 | 0 | 0 | −454 | 383 | −362 | −93 | −2 389 | −917 | −533 | −1 367 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 995 | 12 412 | — | — | 17 292 | 17 621 | 17 485 | 16 577 | 13 512 | 10 135 | 9 945 | 6 588 |
| Equity | 2 375 | 3 481 | — | — | 3 191 | 3 573 | 4 044 | 3 858 | 4 216 | 4 223 | 3 575 | 3 727 |
| Long-term debt | 2 083 | 0 | 0 | 0 | 1 420 | 6 259 | 5 985 | 5 699 | 3 640 | 1 141 | 648 | 0 |
| Short-term debt | 10 536 | 8 931 | 0 | 0 | 12 682 | 7 788 | 7 456 | 7 021 | 5 655 | 4 771 | 5 722 | 2 861 |
| Total debt | 12 620 | 8 931 | 0 | 0 | 14 102 | 14 047 | 13 441 | 12 720 | 9 296 | 5 912 | 6 371 | 2 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
TL | Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Vigre | Chief Executive Officer | 0 companies |
| Terje Aasen | Chief Executive Officer | 0 companies |
| Terje Helland | Deputy Member | 0 companies |
| Jørgen Bjune | Chairman | 0 companies |
| Tore Lie | Board of Directors | 0 companies |