| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | -49% |
| Net profit | NOK -69K | -1058% |
| Total assets | NOK 186K | -27% |
| Equity | NOK 50K | -58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 33 | 0 | 0 | 0 | 22 | 30 | 15 | 0 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −47 | −22 | −14 | −13 | −71 | 12 | −2 | −18 | −13 | −11 | −10 | 125 | 0 | −13 | −6 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −47 | −22 | −14 | −13 | −71 | 12 | −2 | −18 | −13 | −11 | −10 | 125 | 0 | −13 | −6 | −9 |
| Net financials | 2 | 0 | −1 | −0 | 0 | 0 | 0 | 0 | −3 | −2 | 0 | 0 | −0 | −0 | 0 | 0 | −60 |
| Profit before tax | −8 | −47 | −23 | −14 | −13 | −71 | 12 | −2 | −21 | −15 | −11 | −10 | 125 | −0 | −13 | −6 | −69 |
| Tax | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −47 | −23 | −14 | −13 | −71 | 12 | −2 | −21 | −15 | −11 | −10 | 125 | −0 | −13 | −6 | −69 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 228 | 232 | 218 | 218 | 116 | 116 | 116 | 116 | 117 | 116 | 116 | 260 | 254 | 254 | 254 | 186 |
| Equity | 228 | 181 | 159 | 145 | 132 | 61 | 73 | 71 | 50 | 34 | 24 | 14 | 139 | 138 | 125 | 119 | 50 |
| Long-term debt | 20 | 41 | 68 | 68 | 80 | 56 | 43 | 45 | 66 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 92 | 102 | 122 | 116 | 129 | 135 | 135 |
| Total debt | 26 | 46 | 74 | 74 | 86 | 56 | 43 | 45 | 66 | 82 | 92 | 102 | 122 | 116 | 129 | 135 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Helga Bjørnsen | Deputy Member | 0 companies |
| Per Gisle Johnsen | Chairman | 0 companies |