| Revenue | NOK 778K | +125% |
| EBITDA | NOK 579K | +129% |
| Net profit | NOK 279K | +113% |
| Total assets | NOK 2,2M | +14% |
| Equity | NOK -1,3M | +17% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 413 | 674 | 647 | 345 | 778 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −99 | 422 | 357 | −2 015 | 579 |
| Depreciation & amort. | −63 | −70 | −67 | −62 | −48 |
| EBIT | −162 | 353 | 290 | −2 077 | 531 |
| Net financials | −97 | −66 | −65 | −137 | −174 |
| Profit before tax | −259 | 287 | 225 | −2 214 | 357 |
| Tax | −0 | 5 | −123 | −39 | 79 |
| Net profit | −259 | 282 | 348 | −2 175 | 279 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 742 | 3 598 | 4 695 | 1 898 | 2 172 |
| Equity | 72 | 326 | 674 | −1 619 | −1 340 |
| Long-term debt | 3 639 | 3 187 | 2 732 | 3 438 | 3 429 |
| Short-term debt | 31 | 84 | 1 289 | 80 | 83 |
| Total debt | 3 670 | 3 272 | 4 021 | 3 517 | 3 513 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Remi Hansen | Chief Executive Officer | 0 companies |
| Lars Ivar Henriksen | Chief Executive Officer | 0 companies |
| Frode Holand | Board of Directors | 0 companies |
| Thor Allan Nordvik | Chairman | 0 companies |
| Ole Kristian Os | Board of Directors | 0 companies |
| Tom Harald Antonsen | Chairman | 0 companies |
| Martin Antonsen | Board of Directors | 0 companies |
| Mads Antonsen | Board of Directors | 0 companies |