| Revenue | NOK 2,7M | +6% |
| EBITDA | NOK 1,8M | +3% |
| Net profit | NOK 1,5M | -20% |
| Total assets | NOK 8,5M | +14% |
| Equity | NOK 7,6M | +14% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 385 | 1 356 | 1 527 | 1 443 | 1 420 | 1 497 | 1 523 | 2 085 | 2 087 | 2 095 | 2 131 | 2 193 | 2 237 | 2 299 | 2 426 | 2 522 | 2 672 |
| Staff expenses | −0 | −159 | −167 | −168 | −166 | −177 | −176 | −182 | −182 | −190 | −189 | −189 | −189 | −188 | −189 | −189 | −189 | −189 |
| EBITDA | 0 | 940 | 911 | 1 065 | 759 | 933 | 949 | 963 | 1 624 | 1 513 | 1 572 | 1 255 | 1 509 | 1 550 | 1 635 | 1 676 | 1 764 | 1 822 |
| Depreciation & amort. | −0 | −327 | −333 | −355 | −408 | −408 | −208 | −208 | −251 | −232 | −228 | −228 | −228 | −228 | −228 | −228 | −178 | −178 |
| EBIT | 0 | 612 | 578 | 710 | 350 | 524 | 741 | 755 | 1 373 | 1 282 | 1 344 | 1 027 | 1 281 | 1 322 | 1 407 | 1 448 | 1 586 | 1 644 |
| Net financials | 0 | −454 | −348 | 363 | −290 | −305 | −285 | −294 | −293 | −259 | −199 | 235 | −74 | −33 | −1 | 19 | 596 | 215 |
| Profit before tax | 0 | 159 | 230 | 1 073 | 60 | 219 | 456 | 461 | 1 080 | 1 023 | 1 146 | 1 262 | 1 207 | 1 289 | 1 406 | 1 467 | 2 182 | 1 860 |
| Tax | −0 | 108 | 90 | 43 | 32 | 98 | 114 | 116 | 272 | 237 | 261 | 200 | 259 | 281 | 309 | 325 | 362 | 406 |
| Net profit | 0 | 50 | 140 | 1 030 | 28 | 121 | 342 | 345 | 808 | 785 | 885 | 1 061 | 948 | 1 008 | 1 097 | 1 142 | 1 820 | 1 454 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 944 | 2 669 | 4 503 | 3 987 | 3 666 | 3 510 | 7 075 | 5 888 | 5 544 | 5 318 | 5 299 | 4 704 | 5 040 | 5 008 | 5 763 | 7 430 | 8 497 |
| Equity | — | −3 109 | −2 969 | −1 939 | −1 911 | −1 789 | −1 447 | −1 102 | −294 | 491 | 1 376 | 2 188 | 2 935 | 3 543 | 4 240 | 5 182 | 6 602 | 7 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 250 | 4 722 | 6 598 | 5 634 | 4 620 | 3 558 | 2 419 | 1 236 | 625 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 235 | 241 | 192 | 146 | 205 | 236 | 1 579 | 548 | 433 | 384 | 693 | 533 | 872 | 768 | 581 | 828 | 941 |
| Total debt | 0 | 6 053 | 5 638 | 6 442 | 5 898 | 5 455 | 4 957 | 8 177 | 6 182 | 5 053 | 3 942 | 3 112 | 1 769 | 1 497 | 768 | 581 | 828 | 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
AJ Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Narve Aamelfot | Chief Executive Officer | 0 companies |
| Aslaug Johanne Aamelfot | Deputy Member | 0 companies |