| Revenue | NOK 0 | — |
| EBITDA | NOK -404K | +41% |
| Net profit | NOK -687K | +35% |
| Total assets | NOK 1,6M | -36% |
| Equity | NOK 847K | -45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 875 | 301 | 302 | 183 | 263 | 257 | 349 | 312 | 398 | 14 244 | 10 | 0 | 215 | 755 | 1 069 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −49 | −0 | −277 | −0 |
| EBITDA | 388 | 142 | 200 | 39 | 148 | 95 | 153 | 80 | 248 | 13 992 | 9 | 0 | −215 | −1 844 | −1 535 | −684 | −404 |
| Depreciation & amort. | −0 | −0 | −9 | −9 | −41 | −41 | −48 | −48 | −92 | −58 | −166 | −166 | −426 | −403 | −196 | −177 | −166 |
| EBIT | 388 | 142 | 191 | 29 | 107 | 54 | 104 | 32 | 155 | 13 934 | −157 | −166 | −640 | −2 247 | −1 731 | −862 | −570 |
| Net financials | −0 | −0 | −5 | −5 | −26 | −14 | −10 | −8 | −15 | −11 | 0 | 0 | −376 | 8 | −11 | 1 | 6 |
| Profit before tax | 387 | 142 | 186 | 24 | 80 | 40 | 95 | 24 | 140 | 13 923 | −157 | −166 | −1 016 | −2 239 | −1 743 | −861 | −563 |
| Tax | −0 | −8 | 11 | 7 | 17 | 10 | −63 | 9 | 34 | 3 340 | −123 | −36 | −147 | −494 | 87 | 189 | 124 |
| Net profit | 387 | 150 | 175 | 17 | 63 | 31 | 158 | 14 | 106 | 10 583 | −35 | −129 | −869 | −1 745 | −1 830 | −1 050 | −687 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 600 | 722 | 698 | 1 007 | 979 | 1 042 | 915 | 1 454 | 14 820 | 15 112 | 13 707 | 10 542 | 8 418 | 4 734 | 2 502 | 1 602 |
| Equity | — | −869 | 205 | 223 | 286 | 317 | 475 | 489 | 595 | 11 178 | 11 183 | 11 053 | 8 499 | 4 414 | 2 584 | 1 534 | 847 |
| Long-term debt | 1 624 | 0 | 0 | 0 | 684 | 614 | 519 | 371 | 730 | 715 | 2 234 | 1 849 | 1 310 | 322 | 2 139 | 703 | 737 |
| Short-term debt | 0 | 28 | 31 | 49 | 37 | 48 | 49 | 55 | 129 | 2 928 | 1 695 | 805 | 733 | 3 682 | 11 | 265 | 18 |
| Total debt | 1 624 | 1 469 | 517 | 475 | 721 | 662 | 568 | 426 | 859 | 3 643 | 3 930 | 2 653 | 2 043 | 4 005 | 2 150 | 969 | 755 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Wangen | Board of Directors | 0 companies |
| Thom-Kåre Granli | Chairman | 0 companies |