| Revenue | NOK 1,2M | +17% |
| EBITDA | NOK 1M | +16% |
| Net profit | NOK 1M | +17% |
| Total assets | NOK 9,6M | +9% |
| Equity | NOK 9M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 60 | 80 | 80 | 90 | 100 | 1 023 | 28 | 185 | 96 | 1 026 | 194 | 1 165 | 848 | 599 | 1 001 | 1 176 |
| Staff expenses | −41 | −0 | −68 | −114 | −171 | −114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −620 | 1 966 | −2 156 | −413 | −1 589 | −145 | 957 | −87 | 116 | 39 | 948 | 100 | 1 052 | 757 | −746 | 878 | 1 021 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −620 | 1 966 | −2 156 | −413 | −1 589 | −145 | 957 | −87 | 116 | 39 | 948 | 100 | 1 052 | 757 | −746 | 878 | 1 021 |
| Net financials | −474 | −32 | 803 | −261 | 403 | 225 | 648 | 25 | 6 | 4 | 2 | 2 | 2 | 2 492 | 13 | −2 | 5 |
| Profit before tax | −1 094 | 1 934 | −1 353 | −673 | −1 186 | 80 | 1 605 | −62 | 122 | 43 | 951 | 101 | 1 053 | 3 249 | −733 | 876 | 1 026 |
| Tax | −245 | 746 | −548 | −209 | −363 | −230 | 472 | 311 | −26 | −82 | 73 | 11 | 12 | 60 | 233 | −21 | −21 |
| Net profit | −849 | 1 187 | −805 | −464 | −823 | 310 | 1 132 | −593 | 148 | 125 | 878 | 90 | 1 041 | 3 189 | −965 | 897 | 1 046 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 542 | 12 136 | 9 483 | 8 149 | 6 598 | 6 675 | 8 222 | 6 856 | 6 595 | 6 253 | 6 669 | 6 411 | 6 738 | 9 470 | 8 245 | 8 744 | 9 558 |
| Equity | 7 784 | 8 971 | 7 616 | 7 152 | 6 028 | 6 289 | 7 421 | 6 528 | 6 076 | 5 701 | 6 079 | 5 669 | 6 210 | 8 899 | 7 734 | 8 481 | 9 028 |
| Long-term debt | 2 612 | 2 098 | 1 149 | 909 | 547 | 316 | 614 | 234 | 127 | 10 | 0 | 0 | 0 | 60 | 57 | 36 | 16 |
| Short-term debt | 1 146 | 1 067 | 717 | 88 | 23 | 70 | 188 | 94 | 392 | 543 | 590 | 741 | 528 | 510 | 453 | 226 | 515 |
| Total debt | 3 758 | 3 165 | 1 867 | 998 | 569 | 387 | 801 | 329 | 519 | 552 | 590 | 741 | 528 | 570 | 511 | 262 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
GJ Deputy Member | Deputy Member | 1993 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asmund Rune Fredheim | Chief Executive Officer | 0 companies |
| Gunn June Krossøy Fredheim | Deputy Member | 0 companies |