| Revenue | NOK 7,4M | -4% |
| EBITDA | NOK 570K | -45% |
| Net profit | NOK 366K | -49% |
| Total assets | NOK 6,1M | +1% |
| Equity | NOK 2,5M | +17% |
| Employees | 10 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 495 | 6 089 | 6 008 | 4 863 | 5 420 | 4 790 | 4 375 | 4 951 | 5 290 | 6 379 | 6 097 | 6 531 | 7 780 | 7 445 |
| Staff expenses | −1 272 | −1 386 | −1 115 | −1 211 | −1 258 | −1 247 | −1 189 | −1 333 | −1 077 | −1 100 | −1 409 | −1 306 | −1 676 | −1 675 |
| EBITDA | 480 | 111 | 247 | 297 | 360 | 136 | 325 | 313 | 427 | 1 126 | 464 | 581 | 1 045 | 570 |
| Depreciation & amort. | −58 | −240 | −188 | −153 | −122 | −145 | −129 | −120 | −103 | −90 | −49 | −42 | −42 | −42 |
| EBIT | 422 | −129 | 59 | 144 | 238 | −9 | 196 | 193 | 323 | 1 035 | 415 | 539 | 1 002 | 528 |
| Net financials | −108 | −174 | −219 | −133 | −80 | −78 | −76 | −63 | −57 | 55 | −57 | −58 | −70 | −60 |
| Profit before tax | 314 | −303 | −159 | 12 | 157 | −87 | 120 | 129 | 266 | 1 091 | 358 | 480 | 933 | 468 |
| Tax | 88 | −21 | −0 | −0 | −0 | −0 | −0 | 7 | 59 | 220 | 79 | 106 | 207 | 101 |
| Net profit | 226 | −282 | −159 | 12 | 157 | −87 | 120 | 122 | 207 | 871 | 279 | 375 | 725 | 366 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 507 | 5 410 | 4 752 | 5 028 | 4 949 | 5 168 | 4 853 | 5 385 | 5 018 | 5 519 | 4 911 | 5 134 | 6 047 | 6 123 |
| Equity | 454 | 250 | 91 | 102 | 260 | 172 | 292 | 414 | 621 | 771 | 1 050 | 1 425 | 2 150 | 2 516 |
| Long-term debt | 11 | 0 | 3 999 | 0 | 3 536 | 1 579 | 1 336 | 1 221 | 1 037 | 793 | 1 370 | 0 | 0 | 0 |
| Short-term debt | 4 042 | 5 159 | 663 | 4 925 | 1 153 | 3 417 | 3 225 | 3 749 | 3 359 | 3 956 | 2 491 | 1 053 | 1 453 | 1 204 |
| Total debt | 4 054 | 5 159 | 4 662 | 4 925 | 4 689 | 4 996 | 4 561 | 4 970 | 4 397 | 4 749 | 3 861 | 3 709 | 3 897 | 3 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juveler Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Einersen | Deputy Member | 0 companies |
| Line Einersen Kjerland | Chairman | 0 companies |
| Stein Olav Kjerland | Board of Directors | 0 companies |