| Revenue | NOK 31,8M | +4% |
| EBITDA | NOK -872K | -176% |
| Net profit | NOK -899K | -275% |
| Total assets | NOK 11,7M | +0% |
| Equity | NOK 4,1M | -18% |
| Employees | 32 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 18 807 | 22 694 | 24 552 | 23 560 | 24 874 | 30 468 | 31 768 |
| Staff expenses | −14 688 | −17 445 | −18 695 | −18 984 | −19 585 | −21 790 | −23 843 |
| EBITDA | 599 | 1 198 | 1 736 | −142 | 90 | 1 140 | −872 |
| Depreciation & amort. | −186 | −333 | −331 | −381 | −436 | −410 | −214 |
| EBIT | 413 | 865 | 1 405 | −522 | −346 | 730 | −1 085 |
| Net financials | −22 | −35 | 12 | 22 | −7 | −46 | −55 |
| Profit before tax | 390 | 830 | 1 416 | −500 | −353 | 684 | −1 140 |
| Tax | 97 | 187 | 319 | −106 | −72 | 169 | −241 |
| Net profit | 293 | 643 | 1 097 | −394 | −280 | 514 | −899 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 385 | 9 644 | 11 317 | 10 225 | 10 579 | 11 730 | 11 747 |
| Equity | 3 446 | 4 101 | 5 196 | 4 802 | 4 518 | 5 034 | 4 116 |
| Long-term debt | 1 727 | 1 679 | 1 624 | 1 552 | 1 483 | 1 428 | 1 367 |
| Short-term debt | 3 211 | 3 865 | 4 498 | 3 871 | 4 578 | 5 269 | 6 264 |
| Total debt | 4 938 | 5 544 | 6 122 | 5 423 | 6 061 | 6 697 | 7 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2022 | — | — |
KE Deputy Member | Deputy Member | 2020 | — | — |
ØE Deputy Member | Deputy Member | 2022 | — | — |
LV Deputy Member | Deputy Member | 2020 | — | — |
TØ Deputy Member | Deputy Member | 2022 | — | — |
SA Observer | Observer | 2025 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ET Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Tore Nordgård | Deputy Member | 0 companies |
| Karin Elise Amrud Ødegård | Deputy Member | 0 companies |
| Øyann Embjørg Brandstad | Deputy Member | 0 companies |
| Liv Veikleenget | Deputy Member | 0 companies |
| Thomas Ødegård | Deputy Member | 0 companies |
| Solveig Anita Dalbak | Observer | 0 companies |
| Hilde Torgersen Bjørkheim | Chief Executive Officer | 0 companies |
| Else Torill Horten Høyesveen | Deputy Member | 0 companies |
| Ivar Sylte | Board of Directors | 0 companies |
| Erik Odlo | Deputy Chairman | 0 companies |
| Jens Magnus Larshaugen | Chairman | 0 companies |
| Kjetil Harildstad | Board of Directors | 0 companies |
| Randi Iren Karenstuen | Board of Directors | 0 companies |
| Tom Roger Rognli | Board of Directors | 0 companies |
| Signe Bryhn | Board of Directors | 0 companies |
| Per Wassrud | Board of Directors | 0 companies |
| Irene Teige Killi | Board of Directors | 0 companies |
| Pål Klomstad | Board of Directors | 0 companies |
| Per Einar Brandstad | Board of Directors | 0 companies |
| Tor Sverre Borgedal | Deputy Chairman | 0 companies |