| Revenue | NOK 1,8M | +0% |
| EBITDA | NOK 408K | -22% |
| Net profit | NOK 3,5M | +95% |
| Total assets | NOK 160,7M | +16% |
| Equity | NOK 95M | +116% |
| Employees | 2 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 169 | 2 100 | 2 400 | 2 200 | 2 356 | 2 000 | 2 000 | 3 800 | 2 983 | 1 800 | 1 807 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 |
| Staff expenses | −462 | −870 | −1 089 | −1 103 | −1 122 | −1 103 | −1 124 | −1 159 | −1 501 | −1 174 | −966 | −931 | −955 | −1 029 | −1 064 | −1 064 |
| EBITDA | 2 285 | 683 | 983 | 825 | 945 | 688 | 510 | 1 796 | 821 | 380 | 629 | 685 | 659 | 578 | 525 | 408 |
| Depreciation & amort. | −86 | −86 | −71 | −48 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 199 | 596 | 912 | 777 | 912 | 688 | 510 | 1 796 | 821 | 380 | 629 | 685 | 659 | 578 | 525 | 408 |
| Net financials | 3 401 | −2 106 | 806 | 191 | 7 949 | 103 | 80 | 7 052 | 3 544 | 9 065 | 428 | 1 511 | 832 | 11 200 | 1 477 | 4 047 |
| Profit before tax | 5 600 | −1 510 | 1 718 | 968 | 8 861 | 791 | 590 | 8 847 | 4 365 | 9 445 | 1 058 | 2 196 | 1 491 | 11 778 | 2 002 | 4 455 |
| Tax | 372 | 263 | 255 | 248 | 308 | 219 | 165 | 510 | 246 | 230 | 156 | 335 | 312 | 457 | 219 | 979 |
| Net profit | 5 228 | −1 773 | 1 463 | 720 | 8 554 | 572 | 425 | 8 337 | 4 119 | 9 215 | 902 | 1 861 | 1 179 | 11 321 | 1 783 | 3 475 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 109 | 19 988 | 16 190 | 17 610 | 23 829 | 23 160 | 22 676 | 30 699 | 37 369 | 39 518 | 47 363 | 53 442 | 56 786 | 76 425 | 138 246 | 160 746 |
| Equity | 11 911 | 12 542 | 12 005 | 11 725 | 18 279 | 16 851 | 16 276 | 23 613 | 27 732 | 35 947 | 34 849 | 35 710 | 35 889 | 45 210 | 43 993 | 95 005 |
| Long-term debt | 4 | 0 | 0 | 0 | 6 | 5 | 4 | 50 | 0 | 33 | 9 012 | 14 072 | 18 565 | 29 336 | 91 905 | 62 987 |
| Short-term debt | 9 194 | 7 445 | 4 185 | 5 884 | 5 543 | 6 304 | 6 396 | 7 036 | 9 636 | 3 538 | 3 502 | 3 660 | 2 332 | 1 878 | 2 348 | 2 754 |
| Total debt | 9 198 | 7 445 | 4 185 | 5 884 | 5 550 | 6 309 | 6 399 | 7 086 | 9 636 | 3 571 | 12 514 | 17 732 | 20 897 | 31 215 | 94 252 | 65 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
AB Deputy Member | Deputy Member | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Buchardt | Chief Executive Officer | 0 companies |
| Arthur Buchardt | Deputy Member | 0 companies |