| Revenue | NOK 916K | -52% |
| EBITDA | NOK 617K | -60% |
| Net profit | NOK -61K | -109% |
| Total assets | NOK 12M | -3% |
| Equity | NOK 4,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 197 | 2 251 | 2 277 | 2 310 | 2 331 | 2 351 | 2 112 | 2 022 | 2 063 | 2 071 | 1 886 | 2 040 | 2 062 | 2 077 | 2 166 | 1 922 | 916 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 066 | 2 164 | 2 166 | 2 242 | 2 280 | 2 210 | 2 009 | 1 915 | 1 982 | 1 824 | 1 752 | 1 745 | 1 761 | 1 771 | 1 933 | 1 530 | 617 |
| Depreciation & amort. | −783 | −783 | −775 | −684 | −684 | −684 | −684 | −684 | −684 | −670 | −622 | −106 | −298 | −309 | −312 | −298 | −217 |
| EBIT | 1 283 | 1 381 | 1 390 | 1 557 | 1 595 | 1 526 | 1 324 | 1 231 | 1 298 | 1 154 | 1 130 | 1 640 | 1 463 | 1 462 | 1 620 | 1 232 | 400 |
| Net financials | −1 282 | 793 | −613 | −120 | 530 | −1 460 | −867 | −2 195 | 237 | 6 | −426 | −466 | −221 | −176 | −275 | −392 | −465 |
| Profit before tax | 1 | 2 175 | 778 | 1 437 | 2 125 | 66 | 458 | −964 | 1 535 | 1 160 | 704 | 1 174 | 1 243 | 1 286 | 1 346 | 840 | −65 |
| Tax | −17 | 610 | 209 | 406 | 590 | 325 | 364 | −436 | 127 | 307 | 194 | 258 | 274 | 283 | 296 | 189 | −4 |
| Net profit | 17 | 1 565 | 569 | 1 031 | 1 535 | −259 | 93 | −528 | 1 408 | 854 | 511 | 916 | 969 | 1 003 | 1 050 | 651 | −61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 809 | 10 673 | 9 974 | 10 056 | 11 027 | 8 494 | 8 905 | 7 289 | 8 341 | 9 637 | 16 284 | 13 079 | 12 985 | 12 343 | 12 561 | 12 354 | 12 028 |
| Equity | 1 303 | 1 868 | 2 152 | 3 183 | 2 218 | 1 559 | 1 652 | 1 124 | 1 532 | 1 288 | 1 386 | 2 142 | 3 103 | 3 606 | 4 656 | 4 804 | 4 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 496 | 4 981 | 5 383 | 6 064 | 5 498 | 6 454 | 11 579 | 8 317 | 7 946 | 8 292 | 7 438 | 6 584 | 6 130 |
| Short-term debt | 3 679 | 1 782 | 1 222 | 914 | 3 314 | 1 954 | 1 870 | 101 | 1 311 | 1 895 | 3 319 | 2 619 | 1 936 | 446 | 468 | 966 | 1 155 |
| Total debt | 10 506 | 8 805 | 7 822 | 6 873 | 8 809 | 6 936 | 7 253 | 6 165 | 6 809 | 8 349 | 14 898 | 10 937 | 9 882 | 8 737 | 7 906 | 7 550 | 7 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P Steiro Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Anita Eriksen Steiro | Deputy Member | 0 companies |
| Pål Steiro | Chairman | 0 companies |