| Revenue | NOK 31,7M | +44% |
| EBITDA | NOK 11,3M | +123% |
| Net profit | NOK 8,8M | +123% |
| Total assets | NOK 25,9M | +52% |
| Equity | NOK 20,4M | +65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 900 | 18 880 | 18 657 | 22 046 | 31 671 |
| Staff expenses | −163 | −247 | −263 | −261 | −326 |
| EBITDA | 2 703 | 1 282 | −626 | 5 064 | 11 278 |
| Depreciation & amort. | −206 | −150 | −0 | −0 | −0 |
| EBIT | 2 497 | 1 132 | −626 | 5 064 | 11 278 |
| Net financials | 73 | 16 | 23 | 13 | 31 |
| Profit before tax | 2 570 | 1 148 | −604 | 5 077 | 11 309 |
| Tax | 576 | 263 | −133 | 1 127 | 2 504 |
| Net profit | 1 994 | 884 | −471 | 3 949 | 8 805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 984 | 14 051 | 15 661 | 17 085 | 25 894 |
| Equity | 9 480 | 9 619 | 9 148 | 12 352 | 20 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 504 | 4 433 | 6 513 | 4 733 | 5 483 |
| Total debt | 4 504 | 4 433 | 6 513 | 4 733 | 5 483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.53% | 26.53% | 2022 | |
| Company | 25.47% | 25.47% | 2022 | |
| Individual | 16.33% | 16.33% | 2022 | |
| Company | 10.2% | 10.2% | 2022 | |
| Company | 10.2% | 10.2% | 2022 | |
| Company | 9.22% | 9.22% | 2022 | |
| Company | 2.04% | 2.04% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Magnus Nilsen | Chief Executive Officer | 0 companies |
| Lars Eivind Stärk | Chairman | 0 companies |
| Torben Hessellund Blicher Jepsen | Board of Directors | 0 companies |
| Knut Evensen | Board of Directors | 0 companies |
| Bent Ninnis Larsen | Board of Directors | 0 companies |
| Ivar Karl Nilsen | Board of Directors | 0 companies |
| Tor Runar Rugtvedt | Board of Directors | 0 companies |
| Arnt Jonny Skogsøy | Board of Directors | 0 companies |
| Fredrik Johan Vollund Johannesen | Board of Directors | 0 companies |
| Rune Halvorsen | Board of Directors | 0 companies |
| Finn Flogstad | Board of Directors | 0 companies |