| Revenue | NOK 42,9M | +11% |
| EBITDA | NOK 1,9M | +188% |
| Net profit | NOK 1,4M | — |
| Total assets | NOK 13,9M | -6% |
| Equity | NOK 1,8M | +116% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 587 | 19 187 | 12 457 | 16 168 | 22 020 | 24 739 | 21 922 | 18 958 | 28 977 | 27 185 | 34 296 | 35 647 | 28 469 | 30 019 | 37 064 | 38 621 | 42 875 |
| Staff expenses | −5 722 | −5 824 | −5 190 | −5 844 | −7 168 | −7 899 | −7 707 | −7 335 | −8 560 | −9 071 | −10 589 | −9 530 | −8 029 | −8 580 | −9 457 | −10 115 | −11 873 |
| EBITDA | 452 | 748 | −249 | −909 | 1 284 | 1 792 | 538 | −972 | 631 | −1 072 | 841 | 902 | 94 | −565 | 973 | −2 189 | 1 926 |
| Depreciation & amort. | −6 | −85 | −106 | −110 | −136 | −145 | −111 | −91 | −65 | −68 | −50 | −17 | −20 | −0 | −1 | −9 | −20 |
| EBIT | 447 | 664 | −355 | −1 019 | 1 148 | 1 648 | 427 | −1 063 | 566 | −1 140 | 791 | 884 | 74 | −565 | 972 | −2 198 | 1 905 |
| Net financials | −253 | −116 | −201 | −352 | −620 | −433 | −397 | −358 | −365 | −396 | −446 | −450 | −212 | −171 | −260 | −362 | −521 |
| Profit before tax | 194 | 547 | −557 | −1 371 | 527 | 1 214 | 30 | −1 421 | 201 | −1 536 | 346 | 434 | −138 | −736 | 712 | −2 559 | 1 384 |
| Tax | 73 | 137 | −155 | 34 | −0 | 101 | 10 | −53 | −0 | −0 | −0 | −0 | −0 | −0 | 26 | −0 | −0 |
| Net profit | 120 | 410 | −402 | −1 405 | 527 | 1 114 | 20 | −1 368 | 201 | −1 536 | 346 | 434 | 0 | 0 | 0 | 0 | 1 384 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 325 | 5 278 | 5 050 | 6 699 | 7 716 | 7 998 | 11 403 | 9 053 | 11 099 | 11 373 | 17 452 | 11 671 | 12 815 | 12 794 | 14 371 | 14 715 | 13 856 |
| Equity | 1 007 | 1 417 | 1 015 | −390 | 137 | 1 251 | 1 271 | −97 | 104 | −1 432 | 314 | 748 | 4 056 | 2 720 | 3 406 | 846 | 1 830 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 060 | 3 973 | 3 821 | 3 602 | 3 421 | 4 225 | 4 008 | 4 008 | 1 360 | 974 | 293 | 0 | 4 929 |
| Short-term debt | 4 096 | 3 741 | 4 035 | 2 943 | 3 519 | 2 775 | 6 311 | 5 548 | 7 574 | 8 580 | 13 130 | 6 915 | 7 399 | 9 100 | 10 673 | 13 869 | 7 097 |
| Total debt | 4 318 | 3 861 | 4 035 | 7 089 | 7 579 | 6 747 | 10 132 | 9 150 | 10 995 | 12 805 | 17 138 | 10 923 | 8 759 | 10 074 | 10 966 | 13 869 | 12 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.Nygård Holding As | Company | 25.0% | 25.0% | 2024 |
M.Salberg Holding As | Company | 25.0% | 25.0% | 2024 |
Ois Holding As | Company | 25.0% | 25.0% | 2024 |
K. Ingdal Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Ivar Sletvold | Chief Executive Officer | 0 companies |
| Jørn Arne Eikli | Chairman | 0 companies |
| Åge Storsand | Chairman | 0 companies |
| Rune Nygård | Board of Directors | 0 companies |
| Per Opøyen | Board of Directors | 0 companies |
| Morten Salberg | Board of Directors | 0 companies |
| Ketil Ingdal | Board of Directors | 0 companies |