| Revenue | NOK 8,4M | -17% |
| EBITDA | NOK -454K | +23% |
| Net profit | NOK 24K | +117% |
| Total assets | NOK 10,9M | -3% |
| Equity | NOK 6,4M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 439 | 8 357 | 8 848 | 8 301 | 8 627 | 9 337 | 9 855 | 10 446 | 10 362 | 9 889 | 10 215 | 10 420 | 9 628 | 9 869 | 10 549 | 10 098 | 8 381 |
| Staff expenses | −3 882 | −3 757 | −4 234 | −5 565 | −4 635 | −4 707 | −5 121 | −4 962 | −5 223 | −5 673 | −5 182 | −5 334 | −5 394 | −5 226 | −5 009 | −6 050 | −5 182 |
| EBITDA | 1 323 | 1 271 | 884 | −1 964 | 413 | 521 | 683 | 1 659 | 1 243 | 376 | 1 168 | 1 132 | 504 | 392 | −250 | −590 | −454 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −43 | −52 | −40 | −9 | −0 | −0 | −0 | −12 | −34 | −34 | −22 | −0 | −0 |
| EBIT | 1 323 | 1 271 | 884 | −1 975 | 370 | 470 | 643 | 1 650 | 1 243 | 376 | 1 168 | 1 120 | 469 | 358 | −272 | −590 | −454 |
| Net financials | 329 | 329 | 257 | 241 | 162 | 200 | 206 | 180 | 144 | 165 | 155 | 174 | 177 | 155 | 191 | 384 | 481 |
| Profit before tax | 1 652 | 1 600 | 1 141 | −1 734 | 532 | 670 | 849 | 1 830 | 1 388 | 541 | 1 322 | 1 294 | 646 | 512 | −81 | −206 | 27 |
| Tax | 478 | 464 | 335 | −0 | 7 | 9 | 135 | 516 | 351 | 142 | 335 | 297 | 155 | 128 | −0 | −61 | 3 |
| Net profit | 1 174 | 1 136 | 806 | −1 734 | 525 | 661 | 714 | 1 314 | 1 036 | 399 | 987 | 997 | 491 | 384 | −81 | −146 | 24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 964 | 6 396 | 5 966 | 4 893 | 3 990 | 4 626 | 5 680 | 6 870 | 7 864 | 7 805 | 9 005 | 9 588 | 11 973 | 12 051 | 11 000 | 11 266 | 10 879 |
| Equity | 3 485 | 3 601 | 3 657 | 1 923 | 2 448 | 3 109 | 3 823 | 5 137 | 5 571 | 5 970 | 6 357 | 6 754 | 6 645 | 6 429 | 6 348 | 6 418 | 6 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 479 | 2 795 | 2 309 | 2 970 | 1 542 | 1 518 | 1 857 | 1 733 | 2 293 | 1 835 | 2 648 | 2 833 | 5 328 | 5 622 | 4 652 | 4 849 | 4 448 |
| Total debt | 3 479 | 2 795 | 2 309 | 2 970 | 1 542 | 1 518 | 1 857 | 1 733 | 2 293 | 1 835 | 2 648 | 2 835 | 5 328 | 5 622 | 4 652 | 4 849 | 4 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2022 | — | — |
RL Deputy Member | Deputy Member | 2022 | — | — |
EU Deputy Member | Deputy Member | 2022 | — | — |
SR Deputy Member | Deputy Member | 2020 | — | — |
KK Deputy Member | Deputy Member | 2022 | — | — |
PR Deputy Member | Deputy Member | 2021 | — | — |
BÅ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MN Deputy Member | Deputy Member | 2020 | — | — |
NA Deputy Member | Deputy Member | 2020 | — | — |
JL Deputy Member | Deputy Member | 2022 | — | — |
AP Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Felleskjøpet Rogaland Agder Sa | Company | 100.0% | 100.0% | 2023 |
Tine Sa | Company | 33.3% | 33.3% | 2022 |
Nortura Sa | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Risnes | Deputy Member | 0 companies |
| Roar Lima Grødeland | Deputy Member | 0 companies |
| Elise Unander Mjølhus | Deputy Member | 0 companies |
| Sigmund Rangen | Deputy Member | 0 companies |
| Kirsten Kverneland | Deputy Member | 0 companies |
| Peder Røed Buskenes | Deputy Member | 0 companies |
| Bothild Åslaugsdotter Nordsletten | Chief Executive Officer | 0 companies |
| Marianne Nordhus | Deputy Member | 0 companies |
| Norunn Astrid Ulvedal | Deputy Member | 0 companies |
| Jon Lasse Garberg | Deputy Member | 0 companies |
| Asgeir Pollestad | Deputy Member | 0 companies |
| Torgeir Erfjord | Board of Directors | 0 companies |
| Morten Malmin | Board of Directors | 0 companies |
| Willy Finnbakk | Deputy Chairman | 0 companies |
| Ingvill Jorun Jørgensen | Board of Directors | 0 companies |
| Einar Bent Jensen | Board of Directors | 0 companies |
| Øyvind Hebnes | Board of Directors | 0 companies |
| Sigurd Rognmo Solvoll | Board of Directors | 0 companies |
| Sveinung Svebestad | Chairman | 0 companies |
| Knut Magne Schibevåg | Board of Directors | 0 companies |
| Per Harald Vabø | Deputy Chairman | 0 companies |
| Gjertrud Svartveit Osmundsen | Board of Directors | 0 companies |
| Olav Håland | Board of Directors | 0 companies |
| Ole Eriksen | Chairman | 0 companies |