| Revenue | NOK 2,3M | -2% |
| EBITDA | NOK 1,4M | +18% |
| Net profit | NOK 108K | +317% |
| Total assets | NOK 20,3M | +0% |
| Equity | NOK 9,8M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 480 | 2 044 | 2 183 | 2 295 | 2 253 |
| Staff expenses | −7 522 | −18 | −20 | −32 | −0 |
| EBITDA | 1 387 | 1 136 | 1 139 | 1 214 | 1 436 |
| Depreciation & amort. | −621 | −654 | −674 | −653 | −651 |
| EBIT | 766 | 482 | 465 | 561 | 785 |
| Net financials | −190 | −292 | −401 | −581 | −605 |
| Profit before tax | 576 | 189 | 64 | −20 | 179 |
| Tax | −0 | −0 | 57 | 30 | 72 |
| Net profit | 576 | 189 | 7 | −50 | 108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 331 | 19 789 | 19 982 | 20 373 | 20 301 |
| Equity | 9 517 | 9 706 | 9 713 | 9 664 | 9 771 |
| Long-term debt | 6 097 | 9 734 | 9 392 | 9 131 | 10 230 |
| Short-term debt | 1 718 | 349 | 876 | 1 578 | 299 |
| Total debt | 7 815 | 10 083 | 10 268 | 10 710 | 10 529 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MI Deputy Member | Deputy Member | 2020 |
LT Deputy Member | Deputy Member | 2024 |
GA Deputy Member | Deputy Member | 2020 |
MJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
AE Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Deputy Chairman | 2024 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Ingeborg Myhre | Deputy Member | 0 companies |
| Lars Terje Høiendahl Rem | Deputy Member | 0 companies |
| Grete Antona Nilsen | Deputy Member | 0 companies |
| Arne Enger | Deputy Member | 0 companies |
| Morten Johansen | Chief Executive Officer | 0 companies |
| Roger Høiberg | Board of Directors | 0 companies |
| Kristin Jess-Bakken | Deputy Chairman | 0 companies |
| Tom Svellet | Chairman | 0 companies |