| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | -20% |
| Net profit | NOK 758K | +66% |
| Total assets | NOK 16,5M | +3% |
| Equity | NOK 13,6M | +6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 265 | 209 | 169 | 382 | 232 | 0 | 32 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 |
| EBITDA | −15 | −11 | 0 | 0 | 0 | 250 | 207 | 162 | 358 | 194 | −58 | −100 | −105 | −111 | −133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −11 | 0 | 0 | 0 | 250 | 207 | 162 | 358 | 194 | −58 | −100 | −105 | −111 | −133 |
| Net financials | 270 | 3 | 3 | 2 | 2 | 73 | 44 | 413 | −38 | 378 | 2 131 | 652 | −546 | 568 | 890 |
| Profit before tax | 254 | −8 | 3 | 2 | 2 | 324 | 251 | 575 | 320 | 573 | 2 073 | 552 | −651 | 457 | 758 |
| Tax | −0 | −0 | −0 | −0 | −0 | 58 | 63 | 47 | 93 | 57 | 6 | −0 | −0 | −0 | −0 |
| Net profit | 254 | −8 | 3 | 2 | 2 | 266 | 189 | 529 | 227 | 516 | 2 067 | 552 | −651 | 457 | 758 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 482 | 5 474 | 5 477 | 5 479 | 5 481 | 16 718 | 16 899 | 17 399 | 17 737 | 18 179 | 20 133 | 20 694 | 16 159 | 16 126 | 16 542 |
| Equity | 4 692 | 4 684 | 4 688 | 4 690 | 4 692 | 16 580 | 16 768 | 17 297 | 17 524 | 18 040 | 20 107 | 20 659 | 13 144 | 12 805 | 13 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 15 | 15 | 138 | 131 | 103 | 213 | 139 | 26 | 35 | 15 | 321 | 214 |
| Total debt | 790 | 790 | 790 | 790 | 790 | 138 | 131 | 103 | 213 | 139 | 26 | 35 | 3 015 | 3 321 | 2 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
OL | Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Økotek As | Company | 55.0% | 55.0% | 2022 |
| Individual | 22.5% | 22.5% | 2022 | |
Oli As | Company | 22.5% | 22.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Lie | Chief Executive Officer | 0 companies |
| Stian Borud | Board of Directors | 0 companies |
| Sissel Næss Bergsund | Board of Directors | 0 companies |
| Olve Lie | Chairman | 0 companies |