| Revenue | NOK 1,6M | -15% |
| EBITDA | NOK 1,4M | -15% |
| Net profit | NOK 859K | -30% |
| Total assets | NOK 1,9M | -15% |
| Equity | NOK -494K | -398% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 711 | 338 | 465 | 265 | 1 293 | 2 312 | 3 170 | 3 191 | 2 465 | 2 838 | 1 694 | 2 372 | 1 976 | 2 285 | 6 583 | 1 929 | 1 633 |
| Staff expenses | −637 | −86 | −0 | −0 | −25 | −700 | −811 | −807 | −8 | 193 | −7 | −8 | −560 | −1 389 | −1 068 | −13 | −13 |
| EBITDA | 344 | −27 | −134 | −481 | 400 | 1 166 | 1 788 | 1 748 | 2 045 | 2 348 | 1 226 | 1 832 | 1 049 | 281 | 5 217 | 1 662 | 1 405 |
| Depreciation & amort. | −282 | −266 | −13 | −0 | −229 | −229 | −229 | −230 | −231 | −194 | −183 | −183 | −184 | −188 | −155 | −7 | −0 |
| EBIT | 62 | −293 | −147 | −481 | 170 | 936 | 1 559 | 1 517 | 1 814 | 2 154 | 1 043 | 1 649 | 865 | 94 | 5 063 | 1 655 | 1 405 |
| Net financials | 1 405 | −113 | 172 | −26 | −87 | 864 | 330 | −341 | 499 | −246 | 559 | −762 | 1 294 | 5 056 | −408 | −65 | −261 |
| Profit before tax | 1 467 | −406 | 25 | −507 | 83 | 1 800 | 1 889 | 1 177 | 2 312 | 1 908 | 1 602 | 887 | 2 159 | 5 149 | 4 655 | 1 589 | 1 144 |
| Tax | −8 | 153 | −0 | −0 | −0 | −0 | 392 | 491 | 473 | 528 | 238 | 382 | 177 | 15 | 931 | 354 | 285 |
| Net profit | 1 474 | −559 | 25 | −507 | 83 | 1 800 | 1 497 | 686 | 1 839 | 1 380 | 1 364 | 505 | 1 982 | 5 134 | 3 724 | 1 235 | 859 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 667 | 5 435 | 3 804 | 2 099 | 7 738 | 7 561 | 8 669 | 8 742 | 7 362 | 9 360 | 9 251 | 8 976 | 10 467 | 8 807 | 2 514 | 2 186 | 1 868 |
| Equity | 2 524 | 1 965 | 1 690 | 1 183 | 1 266 | 2 366 | 3 163 | 3 149 | 2 688 | 2 168 | 1 373 | 2 818 | 2 100 | 221 | 295 | 166 | −494 |
| Long-term debt | 2 722 | 1 754 | 1 489 | 870 | 4 333 | 4 135 | 3 989 | 3 855 | 3 734 | 4 614 | 4 766 | 4 479 | 4 740 | 4 022 | 516 | 412 | 335 |
| Short-term debt | 1 422 | 1 717 | 625 | 46 | 2 138 | 1 060 | 1 516 | 1 738 | 940 | 2 577 | 3 112 | 1 679 | 3 628 | 4 564 | 1 704 | 1 607 | 2 027 |
| Total debt | 4 144 | 3 471 | 2 114 | 917 | 6 472 | 5 195 | 5 505 | 5 593 | 4 674 | 7 192 | 7 878 | 6 159 | 8 367 | 8 586 | 2 220 | 2 020 | 2 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Brudvik | Deputy Member | 0 companies |
| Hans Jørgen Runshaug | Chairman | 0 companies |