| Revenue | NOK 47,6M | +24% |
| EBITDA | NOK -280K | -124% |
| Net profit | NOK -899K | -252% |
| Total assets | NOK 35,9M | +126% |
| Equity | NOK 100K | -21% |
| Employees | 61 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 963 | 21 722 | 21 877 | 19 282 | 22 315 | 22 586 | 19 301 | 21 119 | 20 540 | 16 683 | 14 138 | 22 332 | 14 451 | 18 283 | 20 017 | 38 488 | 47 602 |
| Staff expenses | −8 325 | −11 992 | −12 074 | −9 798 | −8 151 | −7 820 | −9 796 | −13 383 | −12 837 | −10 503 | −6 878 | −11 155 | −7 964 | −8 966 | −10 793 | −22 543 | −33 388 |
| EBITDA | 1 163 | 2 555 | 1 747 | 1 948 | 1 165 | 503 | 1 441 | 1 465 | 2 405 | 3 219 | 5 056 | 4 358 | 2 156 | 2 104 | 1 345 | 1 177 | −280 |
| Depreciation & amort. | −236 | −279 | −234 | −437 | −392 | −263 | −235 | −222 | −211 | −207 | −202 | −252 | −267 | −280 | −291 | −301 | −381 |
| EBIT | 927 | 2 276 | 1 513 | 1 511 | 773 | 241 | 1 206 | 1 243 | 2 194 | 3 012 | 4 854 | 4 106 | 1 889 | 1 824 | 1 054 | 875 | −661 |
| Net financials | −59 | −201 | 6 | 11 | 372 | 133 | 291 | 382 | 507 | 1 245 | 120 | 3 | 29 | 344 | 166 | −95 | −558 |
| Profit before tax | 868 | 2 074 | 1 520 | 1 522 | 1 145 | 374 | 1 497 | 1 625 | 2 701 | 4 257 | 4 974 | 4 109 | 1 919 | 2 169 | 1 220 | 780 | −1 220 |
| Tax | 246 | 257 | 232 | 428 | 322 | 107 | 405 | 419 | 680 | 1 029 | 1 152 | −1 657 | 422 | 1 610 | 270 | 189 | −321 |
| Net profit | 621 | 1 461 | 1 056 | 1 094 | 823 | 267 | 1 092 | 1 206 | 2 021 | 3 227 | 3 822 | 5 765 | 1 496 | 558 | 950 | 591 | −899 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 368 | 8 749 | 7 445 | 7 176 | 7 621 | 7 698 | 7 714 | 7 604 | 7 128 | 6 793 | 4 572 | 15 671 | 16 912 | 18 817 | 14 796 | 15 840 | 35 874 |
| Equity | 829 | 1 267 | 1 116 | 2 201 | 764 | 1 030 | 2 122 | 108 | 129 | 106 | 100 | 8 007 | 9 504 | 8 542 | 3 554 | 127 | 100 |
| Long-term debt | 1 | 26 | 74 | 476 | 422 | 379 | 941 | 641 | −106 | 0 | 0 | 4 466 | 4 315 | 0 | 0 | 7 078 | 12 452 |
| Short-term debt | 4 538 | 7 456 | 6 255 | 4 500 | 6 436 | 6 288 | 4 651 | 6 854 | 7 105 | 6 687 | 4 471 | 3 138 | 3 034 | 10 216 | 11 242 | 8 635 | 23 322 |
| Total debt | 4 538 | 7 482 | 6 329 | 4 976 | 6 858 | 6 667 | 5 592 | 7 496 | 6 999 | 6 687 | 4 471 | 7 604 | 7 349 | 10 216 | 11 242 | 15 713 | 35 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invex Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Lunden | Chief Executive Officer | 0 companies |
| Thomas Ankarloo Landmark | Board of Directors | 0 companies |
| Stig Bjart Jakobsen | Chairman | 0 companies |
| Gudleiv Mæhlum Bjørklund | Chairman | 0 companies |
| Svein Rune Eik Sørensen | Board of Directors | 0 companies |
| Karstein Norlund | Chairman | 0 companies |