| Revenue | NOK 536K | -20% |
| EBITDA | NOK 402K | -16% |
| Net profit | NOK 725K | +51% |
| Total assets | NOK 5,1M | +8% |
| Equity | NOK 3,3M | +29% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 195 | 1 184 | 1 164 | 1 288 | 1 087 | 1 018 | 1 312 | 1 052 | 1 017 | 979 | 910 | 815 | 822 | 817 | 667 | 536 |
| Staff expenses | −0 | −611 | −609 | −667 | −347 | −346 | −395 | −426 | −329 | −366 | −406 | −327 | −332 | −202 | −276 | −18 | −17 |
| EBITDA | 0 | 337 | 334 | 227 | 672 | 469 | 363 | 622 | 467 | 369 | 325 | 351 | 270 | 440 | 388 | 481 | 402 |
| Depreciation & amort. | −0 | −177 | −148 | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −86 | −86 | −72 |
| EBIT | 0 | 160 | 186 | 219 | 665 | 461 | 363 | 622 | 467 | 369 | 325 | 351 | 270 | 440 | 302 | 395 | 330 |
| Net financials | 0 | 111 | 111 | −64 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 95 | 119 | 59 | 910 | 177 | 278 | 596 | 408 | 484 | 305 | 361 | 370 | 399 | 60 | 586 | 807 |
| Tax | −0 | 52 | 58 | 67 | 195 | 136 | 112 | 184 | 147 | 97 | 80 | 81 | 69 | 95 | 72 | 105 | 82 |
| Net profit | 0 | 43 | 61 | −8 | 715 | 41 | 166 | 412 | 261 | 386 | 224 | 280 | 301 | 304 | −12 | 481 | 725 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 619 | 1 582 | 1 434 | 1 962 | 1 641 | 2 074 | 2 959 | 2 828 | 2 626 | 2 030 | 2 501 | 3 356 | 3 783 | 4 224 | 4 731 | 5 133 |
| Equity | — | 518 | 578 | 570 | 1 285 | 1 327 | 1 492 | 1 904 | 965 | 951 | 1 175 | 1 456 | 1 757 | 2 061 | 2 048 | 2 529 | 3 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 101 | 1 003 | 864 | 676 | 314 | 582 | 1 055 | 1 863 | 1 675 | 854 | 1 045 | 1 599 | 1 688 | 2 142 | 2 173 | 1 856 |
| Total debt | 0 | 1 101 | 1 003 | 864 | 676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Carl Andersen | Deputy Member | 0 companies |
| Thorbjørn Grindhaug | Chairman | 0 companies |
| Kjell Bugge | Chairman | 0 companies |