| Revenue | NOK 288K | +3% |
| EBITDA | NOK 29K | -43% |
| Net profit | NOK 28K | -36% |
| Total assets | NOK 5,9M | -1% |
| Equity | NOK 5,6M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 426 | 483 | 478 | 393 | 2 826 | 2 262 | 312 | 318 | 318 | 365 | 336 | 272 | 2 949 | 264 | 276 | 279 | 288 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 | 196 | 214 | −281 | 2 377 | 1 825 | 59 | 125 | 46 | 173 | 181 | 80 | 2 593 | 32 | 48 | 51 | 29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 | 196 | 214 | −281 | 2 377 | 1 825 | 59 | 125 | 46 | 173 | 181 | 80 | 2 593 | 32 | 48 | 51 | 29 |
| Net financials | −798 | 211 | −294 | −124 | 8 | −125 | −109 | −160 | 40 | 8 | −5 | 1 | 0 | 1 | 4 | 5 | 7 |
| Profit before tax | −780 | 407 | −80 | −406 | 2 384 | 1 700 | −50 | −36 | 86 | 181 | 176 | 81 | 2 593 | 32 | 52 | 56 | 36 |
| Tax | −218 | 113 | −19 | −114 | 668 | 444 | −17 | −50 | 5 | 30 | 30 | 18 | 571 | 7 | 11 | 12 | 8 |
| Net profit | −562 | 293 | −61 | −292 | 1 717 | 1 256 | −33 | 15 | 81 | 150 | 146 | 63 | 2 023 | 25 | 40 | 44 | 28 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 881 | 3 700 | 3 754 | 3 840 | 3 563 | 4 887 | 4 693 | 4 525 | 4 323 | 3 902 | 3 709 | 3 717 | 6 199 | 6 108 | 6 034 | 5 951 | 5 895 |
| Equity | 70 | 364 | 303 | 11 | 1 727 | 2 983 | 2 950 | 2 964 | 3 045 | 3 196 | 3 341 | 3 404 | 5 427 | 5 452 | 5 493 | 5 537 | 5 565 |
| Long-term debt | 3 576 | 0 | 0 | 2 723 | 1 827 | 1 789 | 1 521 | 1 341 | 998 | 531 | 229 | 183 | 628 | 502 | 402 | 321 | 258 |
| Short-term debt | 235 | 351 | 540 | 1 106 | 9 | 114 | 222 | 219 | 280 | 176 | 138 | 129 | 144 | 154 | 139 | 93 | 72 |
| Total debt | 3 811 | 3 336 | 3 451 | 3 829 | 1 836 | 1 903 | 1 743 | 1 561 | 1 278 | 707 | 368 | 313 | 772 | 656 | 541 | 415 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Haugseth | Deputy Member | 0 companies |
| Marit Kristine Haugseth | Chairman | 0 companies |