| Revenue | NOK 9,3M | -24% |
| EBITDA | NOK 5,5M | -41% |
| Net profit | NOK 7,6M | -23% |
| Total assets | NOK 152,7M | +2% |
| Equity | NOK 95M | +9% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 949 | 7 993 | 8 371 | 11 033 | 23 426 | 75 465 | 101 999 | 83 957 | 26 431 | 23 846 | 19 156 | 5 961 | 12 185 | 9 265 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −441 | −584 | −1 003 | −1 047 | −1 006 | −952 | −1 244 | −1 407 |
| EBITDA | 6 335 | 6 270 | 6 502 | 8 467 | 8 482 | 27 416 | 75 129 | 36 814 | 11 758 | 3 144 | 4 370 | 2 323 | 9 277 | 5 491 |
| Depreciation & amort. | −1 374 | −1 400 | −1 497 | −1 754 | −1 798 | −1 790 | −1 204 | −374 | −840 | −945 | −1 128 | −827 | −871 | −994 |
| EBIT | 4 961 | 4 870 | 5 006 | 6 713 | 6 683 | 25 625 | 73 926 | 36 440 | 10 918 | 2 198 | 3 242 | 1 496 | 8 407 | 4 497 |
| Net financials | −7 142 | −285 | −1 790 | −3 359 | −4 094 | 1 366 | 1 898 | 1 565 | 867 | 1 864 | 1 230 | 117 | 4 227 | 5 224 |
| Profit before tax | −2 181 | 4 585 | 3 216 | 3 354 | 2 589 | 26 991 | 75 824 | 38 005 | 11 785 | 4 062 | 4 472 | 1 612 | 12 634 | 9 721 |
| Tax | 1 081 | 989 | 1 071 | 1 550 | 1 552 | 6 192 | 17 159 | 8 180 | 2 722 | 848 | 880 | 734 | 2 778 | 2 142 |
| Net profit | −3 263 | 3 596 | 2 145 | 1 804 | 1 037 | 20 799 | 58 665 | 29 825 | 9 063 | 3 214 | 3 592 | 878 | 9 856 | 7 579 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 557 | 64 500 | 60 747 | 70 446 | 87 908 | 149 758 | 129 964 | 140 346 | 115 874 | 95 754 | 86 998 | 85 975 | 150 360 | 152 737 |
| Equity | 18 705 | 19 141 | 19 286 | 19 089 | 19 126 | 49 926 | 88 591 | 92 081 | 74 783 | 73 050 | 76 642 | 77 520 | 87 376 | 94 955 |
| Long-term debt | 38 500 | 38 933 | 36 800 | 42 965 | 56 260 | 53 940 | 10 072 | 8 173 | 6 877 | 5 645 | 4 854 | 4 064 | 3 452 | 2 884 |
| Short-term debt | 9 353 | 6 426 | 4 661 | 8 391 | 12 521 | 45 893 | 31 301 | 40 092 | 34 214 | 17 059 | 5 503 | 4 391 | 59 532 | 54 898 |
| Total debt | 47 853 | 45 359 | 41 461 | 51 356 | 68 781 | 99 833 | 41 374 | 48 265 | 41 091 | 22 704 | 10 357 | 8 455 | 62 984 | 57 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 1993 | — | — |
BJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Johansen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Edmund Solvang | Deputy Member | 0 companies |
| Birgitte Johansen | Deputy Member | 0 companies |
| Bjørn Arild Johansen | Chairman | 0 companies |
| Gunn Johansen | Board of Directors | 0 companies |