| Revenue | NOK 2,4M | -5% |
| EBITDA | NOK 728K | -7% |
| Net profit | NOK 359K | -15% |
| Total assets | NOK 6,7M | -3% |
| Equity | NOK 4,5M | +9% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 549 | 1 897 | 2 192 | 1 938 | 2 053 | 2 221 | 2 224 | 2 209 | 2 247 | 2 363 | 2 462 | 2 463 | 2 065 | 2 199 | 2 125 | 2 520 | 2 397 |
| Staff expenses | −393 | −378 | −130 | −170 | −219 | −283 | −427 | −343 | −401 | −375 | −459 | −468 | −447 | −498 | −564 | −507 | −591 |
| EBITDA | 130 | 492 | 769 | 587 | 569 | 717 | 317 | 267 | 586 | 652 | 580 | 537 | 431 | 396 | 715 | 780 | 728 |
| Depreciation & amort. | −418 | −2 | −13 | −35 | −33 | −33 | −46 | −54 | −53 | −57 | −71 | −329 | −174 | −174 | −176 | −166 | −170 |
| EBIT | −288 | 490 | 756 | 552 | 536 | 684 | 271 | 212 | 533 | 595 | 509 | 208 | 257 | 222 | 539 | 614 | 559 |
| Net financials | −275 | −1 051 | −252 | −247 | −222 | −226 | −216 | −217 | −202 | −158 | −162 | −172 | −182 | −151 | −155 | −193 | −199 |
| Profit before tax | −562 | −560 | 504 | 305 | 314 | 458 | 55 | −5 | 331 | 438 | 347 | 35 | 75 | 71 | 385 | 421 | 359 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −562 | −560 | 504 | 305 | 314 | 458 | 55 | −5 | 331 | 438 | 347 | 35 | 75 | 71 | 385 | 421 | 359 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 544 | 5 281 | 5 758 | 5 760 | 5 644 | 5 638 | 6 166 | 5 957 | 6 324 | 6 271 | 6 400 | 7 061 | 6 992 | 6 814 | 6 747 | 6 832 | 6 655 |
| Equity | 603 | 43 | 547 | 852 | 1 558 | 2 016 | 2 071 | 2 066 | 2 397 | 2 835 | 3 182 | 3 217 | 3 292 | 3 364 | 3 748 | 4 169 | 4 528 |
| Long-term debt | 3 662 | 0 | 0 | 0 | 2 657 | 2 420 | 2 857 | 2 651 | 2 329 | 2 008 | 2 906 | 3 472 | 3 302 | 2 964 | 2 625 | 2 286 | 1 948 |
| Short-term debt | 1 279 | 1 947 | 2 122 | 2 029 | 1 430 | 1 202 | 1 238 | 1 240 | 1 597 | 1 428 | 312 | 372 | 398 | 487 | 374 | 377 | 180 |
| Total debt | 4 941 | 5 238 | 5 211 | 4 908 | 4 087 | 3 622 | 4 095 | 3 891 | 3 926 | 3 436 | 3 218 | 3 844 | 3 700 | 3 451 | 2 999 | 2 664 | 2 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Aanes Andersen | Board of Directors | 0 companies |
| Kim Gudleiv Johansen | Board of Directors | 0 companies |
| Hans Herman Henriksen | Chairman | 0 companies |
| Bjørn Ronald Vollstad | Board of Directors | 0 companies |