| Revenue | NOK 21,5M | +5% |
| EBITDA | NOK 2,4M | -17% |
| Net profit | NOK 675K | -54% |
| Total assets | NOK 16M | +9% |
| Equity | NOK 4,7M | +17% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 334 | 17 518 | 16 505 | 20 524 | 21 469 |
| Staff expenses | −4 585 | −4 999 | −3 857 | −4 781 | −5 504 |
| EBITDA | 1 737 | 1 131 | 1 446 | 2 929 | 2 427 |
| Depreciation & amort. | −1 326 | −1 169 | −919 | −1 349 | −1 411 |
| EBIT | 411 | −38 | 528 | 1 580 | 1 016 |
| Net financials | −88 | −13 | −63 | 145 | −203 |
| Profit before tax | 323 | −51 | 464 | 1 725 | 813 |
| Tax | 29 | −31 | 81 | 251 | 138 |
| Net profit | 294 | −20 | 383 | 1 473 | 675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 801 | 8 964 | 10 743 | 14 678 | 15 993 |
| Equity | 3 251 | 2 208 | 2 591 | 4 064 | 4 739 |
| Long-term debt | 2 191 | 2 429 | 1 769 | 5 952 | 0 |
| Short-term debt | 2 360 | 4 327 | 6 383 | 4 662 | 5 049 |
| Total debt | 4 551 | 6 756 | 8 152 | 10 614 | 11 254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Monika Andersen | Deputy Member | 0 companies |
| Børre Andersen | Chairman | 0 companies |