| Revenue | NOK 38,5M | -21% |
| EBITDA | NOK -291K | -107% |
| Net profit | NOK -344K | -112% |
| Total assets | NOK 11,4M | -32% |
| Equity | NOK 4,9M | -21% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 817 | 39 183 | 43 417 | 48 807 | 38 493 |
| Staff expenses | −15 211 | −15 012 | −16 473 | −18 926 | −18 547 |
| EBITDA | 4 490 | 4 108 | 4 084 | 3 940 | −291 |
| Depreciation & amort. | −335 | −180 | −141 | −140 | −203 |
| EBIT | 4 155 | 3 928 | 3 943 | 3 799 | −494 |
| Net financials | 7 | 8 | −44 | −50 | 54 |
| Profit before tax | 4 162 | 3 936 | 3 898 | 3 749 | −441 |
| Tax | 915 | 866 | 859 | 825 | −97 |
| Net profit | 3 247 | 3 070 | 3 040 | 2 924 | −344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 694 | 19 810 | 15 869 | 16 708 | 11 428 |
| Equity | 11 261 | 7 070 | 5 540 | 6 264 | 4 919 |
| Long-term debt | 0 | 24 | 10 | 12 | 0 |
| Short-term debt | 10 433 | 12 715 | 10 319 | 10 433 | 6 509 |
| Total debt | 10 433 | 12 740 | 10 329 | 10 445 | 6 509 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CS Chief Executive Officer | Chief Executive Officer | 2025 |
AH Chief Executive Officer | Chief Executive Officer | 2026 |
EB Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2006 – 2022 | |
| Board of Directors | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalslandsgruppen Ab | Company | 35% | 35% | 2024 |
| Company | 35% | 35% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Stenersen | Chief Executive Officer | 0 companies |
| Andreas Holm | Chief Executive Officer | 0 companies |
| Elin Bakken | Chief Executive Officer | 0 companies |
| Petter Gussiås | Board of Directors | 0 companies |
| Trond Østby | Chairman | 0 companies |
| Terje Martin Lie | Chairman | 0 companies |
| Nils-Håkon Lie | Board of Directors | 0 companies |
| Morten Andersen | Board of Directors | 0 companies |
| Mari Charlotte Lie | Board of Directors | 0 companies |