| Revenue | NOK 4,9M | +83% |
| EBITDA | NOK 2,5M | +388% |
| Net profit | NOK 1,1M | +269% |
| Total assets | NOK 7,1M | -8% |
| Equity | NOK 1,1M | +1905% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 136 | 1 467 | 0 | 1 034 | 1 143 | 1 122 | 1 499 | 2 261 | 1 452 | 1 427 | 1 601 | 1 440 | 1 922 | 3 321 | 2 647 | 4 852 |
| Staff expenses | −0 | −408 | −644 | −0 | −461 | −473 | −555 | −557 | −471 | −569 | −668 | −652 | −588 | −148 | −391 | −474 | −494 |
| EBITDA | 0 | 265 | 182 | 0 | 123 | 146 | 121 | 471 | 802 | 102 | 237 | 572 | 308 | 1 129 | 413 | 522 | 2 549 |
| Depreciation & amort. | −0 | −109 | −109 | −0 | −188 | −169 | −153 | −156 | −151 | −213 | −391 | −334 | −293 | −291 | −246 | −1 073 | −946 |
| EBIT | 0 | 156 | 73 | 0 | −64 | −23 | −32 | 315 | 650 | −111 | −153 | 238 | 15 | 838 | 167 | −551 | 1 603 |
| Net financials | 0 | −2 | −8 | 0 | −57 | −101 | −85 | −39 | −13 | −128 | −133 | −127 | −125 | −92 | −72 | −208 | −474 |
| Profit before tax | 0 | 154 | 65 | 0 | −121 | −124 | −117 | 276 | 637 | −239 | −286 | 110 | −110 | 746 | 95 | −760 | 1 129 |
| Tax | −0 | 43 | 21 | −0 | −46 | −33 | −36 | 76 | 160 | −60 | −69 | 20 | −15 | 165 | 21 | −90 | −0 |
| Net profit | 0 | 111 | 44 | 0 | −75 | −91 | −81 | 200 | 477 | −178 | −217 | 90 | −95 | 581 | 74 | −670 | 1 129 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 437 | 1 241 | — | 1 194 | 2 185 | 738 | 972 | 783 | 3 707 | 3 173 | 3 065 | 2 556 | 3 175 | 4 226 | 7 756 | 7 122 |
| Equity | — | 705 | 749 | — | −150 | −240 | −321 | −121 | 356 | 177 | −40 | 50 | −45 | 536 | 610 | −59 | 1 070 |
| Long-term debt | 0 | 255 | 224 | 0 | 1 258 | 2 259 | 936 | 798 | 179 | 3 351 | 3 109 | 2 949 | 2 548 | 2 387 | 2 157 | 7 480 | 5 652 |
| Short-term debt | 0 | 477 | 268 | 0 | 85 | 166 | 124 | 296 | 249 | 179 | 104 | 66 | 52 | 252 | 1 459 | 334 | 400 |
| Total debt | 0 | 732 | 493 | 0 | 1 343 | 2 425 | 1 059 | 1 093 | 428 | 3 530 | 3 213 | 3 015 | 2 601 | 2 639 | 3 616 | 7 815 | 6 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sognefjord Holding As | Company | 64.9% | 64.9% | 2022 |
Osmundsvåg Holding As | Company | 35.1% | 35.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Saron Osmundsvåg | Chief Executive Officer | 0 companies |
| Kjetil Hantveit | Chairman | 0 companies |