| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -38% |
| Net profit | NOK 385K | -51% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 793K | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −9 | −9 | −10 | −7 | −7 | −8 | −7 | −8 | −8 | −6 | −6 | −6 | −7 | −12 | −13 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | −9 | −9 | −10 | −7 | −7 | −8 | −7 | −8 | −8 | −6 | −6 | −6 | −7 | −12 | −13 | −17 |
| Net financials | 0 | 36 | 73 | 78 | 80 | 98 | 28 | 19 | 408 | 408 | 408 | 406 | 406 | 406 | 407 | 12 | 800 | 398 |
| Profit before tax | 0 | 27 | 64 | 69 | 70 | 91 | 21 | 11 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 0 | 787 | 381 |
| Tax | −0 | 8 | 18 | 20 | 20 | 25 | 6 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −4 |
| Net profit | 0 | 19 | 46 | 50 | 51 | 65 | 15 | 8 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 0 | 790 | 385 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 360 | 3 459 | 3 552 | 3 648 | 1 621 | 1 616 | 1 221 | 1 447 | 1 447 | 1 447 | 1 445 | 1 445 | 1 445 | 1 445 | 1 050 | 1 440 | 1 445 |
| Equity | — | 1 383 | 1 429 | 1 479 | 1 530 | 1 595 | 1 610 | 1 218 | 1 218 | 818 | 818 | 818 | 818 | 818 | 818 | 418 | 808 | 793 |
| Long-term debt | 0 | 1 969 | 2 012 | 2 053 | 2 099 | 0 | 0 | 0 | 229 | 229 | 229 | 227 | 227 | 227 | 227 | 232 | 0 | 0 |
| Short-term debt | 0 | 8 | 18 | 20 | 20 | 25 | 6 | 3 | 0 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 632 | 652 |
| Total debt | 0 | 1 977 | 2 029 | 2 073 | 2 118 | 25 | 6 | 3 | 229 | 629 | 629 | 627 | 627 | 627 | 627 | 632 | 632 | 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tanja Kristin Westerhus Hanssen | Deputy Member | 0 companies |
| Turid Westerhus Hansen Joval | Board of Directors | 0 companies |