| Revenue | NOK 2M | +12% |
| EBITDA | NOK 854K | +695% |
| Net profit | NOK 415K | +177% |
| Total assets | NOK 4,7M | +1% |
| Equity | NOK -3,2M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 998 | 1 039 | 1 037 | 1 094 | 1 210 | 1 344 | 1 517 | 1 402 | 1 613 | 1 613 | 1 794 | 1 690 | 1 690 | 1 747 | 1 805 | 2 022 |
| Staff expenses | −60 | −34 | −44 | −46 | −49 | −46 | −61 | −46 | −57 | −70 | −57 | −57 | −57 | −86 | −91 | −95 |
| EBITDA | 160 | 495 | 439 | 360 | 69 | −3 632 | 826 | 694 | −3 429 | 947 | 629 | 734 | 59 | 441 | −144 | 854 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 160 | 495 | 439 | 360 | 69 | −3 632 | 826 | 694 | −3 429 | 947 | 629 | 734 | 59 | 441 | −144 | 854 |
| Net financials | −72 | −62 | −50 | −52 | −48 | −102 | −140 | −111 | −177 | −196 | −219 | −185 | −154 | −230 | −392 | −439 |
| Profit before tax | 88 | 433 | 389 | 308 | 170 | −3 733 | 982 | 583 | −3 606 | 751 | 410 | 549 | −95 | 210 | −536 | 415 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 88 | 433 | 389 | 308 | 21 | −3 733 | 686 | 583 | −3 606 | 751 | 410 | 549 | −95 | 210 | −536 | 415 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 735 | 2 987 | 3 224 | 3 397 | 3 215 | 3 064 | 3 339 | 3 592 | 6 003 | 5 321 | 5 410 | 5 715 | 5 352 | 5 293 | 4 662 | 4 701 |
| Equity | −30 | 403 | 791 | 1 100 | 1 121 | −2 613 | −1 927 | −1 344 | −4 950 | −4 199 | −3 788 | −3 239 | −3 335 | −3 124 | −3 660 | −3 245 |
| Long-term debt | 2 733 | 2 576 | 2 414 | 2 246 | 2 075 | 5 545 | 5 244 | 4 926 | 9 762 | 9 467 | 9 179 | 8 854 | 8 528 | 8 238 | 7 996 | 7 759 |
| Short-term debt | 32 | 8 | 19 | 51 | 20 | 132 | 22 | 10 | 1 191 | 53 | 20 | 100 | 159 | 180 | 325 | 188 |
| Total debt | 2 765 | 2 584 | 2 433 | 2 297 | 2 095 | 5 677 | 5 266 | 4 936 | 10 953 | 9 520 | 9 199 | 8 954 | 8 686 | 8 418 | 8 322 | 7 947 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|