| Revenue | NOK 41,9M | -18% |
| EBITDA | NOK -2,9M | -1522% |
| Net profit | NOK -3,6M | -676% |
| Total assets | NOK 6,9M | -43% |
| Equity | NOK -2,3M | -1961% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 822 | 35 345 | 41 791 | 36 164 | 31 269 | 34 956 | 40 640 | 41 510 | 45 900 | 46 290 | 66 062 | 51 284 | 50 671 | 50 276 | 49 654 | 51 260 | 41 876 |
| Staff expenses | −0 | −4 614 | −4 293 | −4 567 | −4 468 | −4 177 | −4 314 | −4 394 | −4 834 | −4 975 | −5 321 | −5 341 | −5 855 | −4 652 | −5 529 | −5 003 | −4 809 | −4 066 |
| EBITDA | 0 | −1 297 | 410 | 220 | 343 | −22 | 773 | 481 | 439 | 417 | −654 | 1 637 | 959 | 1 951 | 703 | −224 | 204 | −2 894 |
| Depreciation & amort. | −0 | −64 | −64 | −93 | −82 | −74 | −70 | −69 | −51 | −49 | −96 | −61 | −380 | −377 | −25 | −50 | −35 | −35 |
| EBIT | 0 | −1 361 | 347 | 128 | 260 | −96 | 702 | 412 | 388 | 367 | −750 | 1 577 | 579 | 1 574 | 679 | −275 | 169 | −2 929 |
| Net financials | 0 | −830 | −568 | −297 | −462 | −444 | −394 | −394 | −393 | −465 | −469 | −421 | −372 | −332 | −238 | −392 | −630 | −652 |
| Profit before tax | 0 | −2 191 | −221 | −169 | −202 | −540 | 308 | 18 | −5 | −98 | −1 218 | 1 156 | 207 | 1 242 | 440 | −667 | −462 | −3 581 |
| Tax | −0 | −127 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 064 | −221 | −169 | −202 | −540 | 308 | 18 | −5 | −98 | −1 218 | 1 156 | 207 | 1 242 | 440 | −667 | −462 | −3 581 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 776 | 6 741 | 6 013 | 9 274 | 6 969 | 7 392 | 8 435 | 8 859 | 8 586 | 8 399 | 10 523 | 11 899 | 9 294 | 10 391 | 11 799 | 12 009 | 6 872 |
| Equity | — | −1 067 | −1 288 | −57 | −259 | −799 | −491 | −473 | −478 | −577 | −1 795 | −639 | −431 | 811 | 1 251 | 585 | 123 | −2 287 |
| Long-term debt | 0 | 4 085 | 2 300 | 2 791 | 0 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 |
| Short-term debt | 0 | 4 757 | 5 729 | 3 279 | 5 266 | 7 574 | 7 883 | 8 909 | 9 337 | 9 162 | 10 194 | 11 161 | 12 331 | 8 483 | 9 139 | 11 215 | 11 886 | 8 159 |
| Total debt | 0 | 8 842 | 8 029 | 6 070 | 9 533 | 7 768 | 7 883 | 8 909 | 9 337 | 9 162 | 10 194 | 11 161 | 12 331 | 8 483 | 9 139 | 11 215 | 11 886 | 9 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LL Deputy Member | Deputy Member | 2012 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauvstad Invest As | Company | 71.0% | 71.0% | 2024 |
Lauvstad Holding As | Company | 29.0% | 29.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Skildrud | Chief Executive Officer | 0 companies |
| Lasse Lauvstad | Deputy Member | 0 companies |
| Morten Tvervik | Chief Executive Officer | 0 companies |
| Fredrik Lervik | Board of Directors | 0 companies |
| Steinar Arnfinn Gundersen | Chairman | 0 companies |
| Gunnar Lauvstad | Chairman | 0 companies |
| Håkon Hem | Board of Directors | 0 companies |