| Revenue | NOK 5,6M | -4% |
| EBITDA | NOK -1,9M | -1007% |
| Net profit | NOK -1,7M | -4144% |
| Total assets | NOK 3,1M | -33% |
| Equity | NOK 707K | -66% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 853 | 4 621 | 4 898 | 4 947 | 5 060 | 5 215 | 5 101 | 5 337 | 4 725 | 5 054 | 5 556 | 5 534 | 5 606 | 5 608 | 5 348 | 5 836 | 5 574 |
| Staff expenses | −2 703 | −2 786 | −2 905 | −2 895 | −3 110 | −3 360 | −3 311 | −3 471 | −3 041 | −3 164 | −3 630 | −3 649 | −3 255 | −3 367 | −3 306 | −3 349 | −4 669 |
| EBITDA | 163 | 96 | 138 | 100 | 136 | 42 | 54 | 85 | 45 | 224 | 248 | 191 | 453 | 62 | 10 | 208 | −1 887 |
| Depreciation & amort. | −16 | −16 | −26 | −27 | −25 | −27 | −26 | −22 | −27 | −33 | −16 | −24 | −21 | −9 | −9 | −304 | −313 |
| EBIT | 147 | 80 | 112 | 73 | 111 | 15 | 28 | 62 | 19 | 191 | 232 | 167 | 432 | 53 | 1 | −96 | −2 200 |
| Net financials | 57 | 32 | 15 | 22 | 34 | 32 | 32 | 19 | 7 | 6 | 5 | 10 | 10 | −3 | 20 | 49 | 79 |
| Profit before tax | 204 | 112 | 127 | 95 | 144 | 46 | 60 | 81 | 26 | 196 | 237 | 177 | 442 | 49 | 22 | −47 | −2 122 |
| Tax | 60 | 25 | 41 | 33 | 39 | 20 | 14 | 24 | 11 | 49 | 57 | 39 | 99 | 12 | 6 | −8 | −467 |
| Net profit | 144 | 87 | 87 | 62 | 105 | 27 | 47 | 57 | 15 | 148 | 180 | 138 | 343 | 38 | 16 | −39 | −1 655 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 517 | 1 575 | 1 728 | 1 686 | 1 768 | 1 892 | 1 963 | 2 087 | 2 211 | 2 137 | 2 823 | 2 547 | 3 591 | 3 455 | 3 296 | 4 621 | 3 075 |
| Equity | 660 | 747 | 834 | 896 | 1 001 | 1 028 | 1 075 | 1 132 | 1 147 | 1 294 | 1 475 | 1 612 | 1 955 | 1 993 | 2 009 | 2 092 | 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 645 | 263 |
| Short-term debt | 857 | 828 | 894 | 790 | 766 | 864 | 888 | 955 | 1 064 | 843 | 1 349 | 935 | 1 635 | 1 462 | 1 287 | 1 884 | 2 106 |
| Total debt | 857 | 828 | 894 | 790 | 766 | 864 | 888 | 955 | 1 064 | 843 | 1 349 | 935 | 1 635 | 1 462 | 1 287 | 2 529 | 2 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pm Vest Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Mathilde Økland | Chief Executive Officer | 0 companies |
| Trond Hagenes | Chief Executive Officer | 0 companies |
| Marit Kalgraf | Chairman | 0 companies |
| Håvard Kvalheim | Board of Directors | 0 companies |
| Stephan Berntsen | Board of Directors | 0 companies |
| Hilde Førland Eide | Board of Directors | 0 companies |
| Henning Johansen | Board of Directors | 0 companies |
| Thomas Eik Gabestad | Board of Directors | 0 companies |
| Finn Dyngvold | Board of Directors | 0 companies |
| Magnus Stangeland | Chairman | 0 companies |
| Reidar Hystad | Chairman | 0 companies |