| Revenue | NOK 475K | +19% |
| EBITDA | NOK -112K | -228% |
| Net profit | NOK -157K | -6956% |
| Total assets | NOK 922K | -20% |
| Equity | NOK 440K | -26% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 250 | 250 | 350 | 300 | 300 | 300 | 301 | 299 | 350 | 350 | 350 | 350 | 400 | 475 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 91 | 136 | 226 | 57 | 111 | 89 | 59 | 28 | 204 | 62 | 48 | 195 | 87 | −112 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −33 | −33 | −33 | −33 | −33 | −33 | −33 | −33 | −33 | −49 | −67 | −67 | −67 | −67 |
| EBIT | 0 | 0 | 0 | 0 | 58 | 103 | 193 | 24 | 78 | 56 | 26 | −5 | 171 | 14 | −19 | 128 | 20 | −179 |
| Net financials | 0 | 0 | 0 | 0 | −52 | −46 | −37 | −33 | −25 | −23 | −20 | −17 | −16 | −20 | −15 | −27 | −22 | −22 |
| Profit before tax | 0 | 0 | 0 | 0 | 6 | 56 | 156 | −8 | 53 | 33 | 6 | −22 | 155 | −7 | −34 | 101 | −3 | −201 |
| Tax | −0 | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | 19 | −6 | 34 | −2 | −7 | 22 | −1 | −44 |
| Net profit | 0 | 0 | 0 | 0 | 6 | 56 | 156 | −8 | 53 | 33 | −12 | −17 | 121 | −5 | −26 | 79 | −2 | −157 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 1 329 | 1 307 | 1 330 | 1 312 | 1 321 | 1 164 | 1 102 | 1 024 | 1 088 | 1 253 | 1 192 | 1 139 | 1 153 | 922 |
| Equity | — | — | — | — | 170 | 227 | 382 | 374 | 428 | 460 | 448 | 431 | 552 | 547 | 520 | 599 | 597 | 440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 024 | 933 | 841 | 749 | 657 | 584 | 593 | 429 | 707 | 610 | 524 | 363 | 483 |
| Short-term debt | 0 | 0 | 0 | 0 | 42 | 56 | 15 | 97 | 144 | 46 | 70 | 0 | 107 | 0 | 62 | 17 | 193 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 1 158 | 1 081 | 948 | 938 | 894 | 704 | 654 | 593 | 536 | 707 | 672 | 540 | 556 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Deputy Member | Deputy Member | 2024 | — | — |
CA Deputy Member | Deputy Member | 2019 | — | — |
KL Deputy Member | Deputy Member | 2023 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PM Deputy Member | Deputy Member | 2019 | — | — |
ML Deputy Member | Deputy Member | 2022 | — | — |
CL Deputy Member | Deputy Member | 2023 | — | — |
PK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP | Deputy Chairman | 2019 | — | — |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drøbak Golfklubb | Company | 91.3% | 91.3% | 2024 |
| Individual | 8.8% | 8.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Therese Edelberg | Deputy Member | 0 companies |
| Charlotte Andresen | Deputy Member | 0 companies |
| Kristoffer Lien | Deputy Member | 0 companies |
| Jens Gilboe | Chief Executive Officer | 0 companies |
| Per Magnus Lønn | Deputy Member | 0 companies |
| Martine Lien | Deputy Member | 0 companies |
| Catarina Lindvall Selstad | Deputy Member | 0 companies |
| Philip Karlsen Mc Gowan | Deputy Member | 0 companies |
| Aud Palm | Deputy Chairman | 0 companies |
| Oliver Barth Bugten | Board of Directors | 0 companies |
| Torkel Lien | Chairman | 0 companies |
| Tom Ole Parker | Board of Directors | 0 companies |
| Ronny Krogh | Chairman | 0 companies |
| Rune Midthaug | Board of Directors | 0 companies |
| Lars Kristian Smedbakken Marthinsen | Board of Directors | 0 companies |
| Lise Jensen Witzøe | Deputy Chairman | 0 companies |
| Leif Otto Håkonsen | Chairman | 0 companies |
| Kjersti Haraldseid | Board of Directors | 0 companies |
| Kristin Berg | Deputy Chairman | 0 companies |
| Bjørn Magne Malmbekk | Board of Directors | 0 companies |
| Anne-Helen Stenberg | Board of Directors | 0 companies |
| Tommy Nilsen | Chairman | 0 companies |
| Tommy Sørensen | Board of Directors | 0 companies |
| Kjellaug Erikka Sælen | Deputy Chairman | 0 companies |
| Camilla Warhuus Mack-Berge | Chairman | 0 companies |