| Revenue | NOK 2,5M | +20% |
| EBITDA | NOK 1,7M | +94% |
| Net profit | NOK 886K | +20211% |
| Total assets | NOK 28,7M | +20% |
| Equity | NOK 4,5M | +5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 980 | 1 981 | 1 980 | 1 980 | 1 500 | 1 936 | 2 000 | 2 001 | 1 940 | 2 011 | 2 070 | 2 479 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 803 | 788 | 864 | 925 | −9 600 | 922 | 565 | 10 836 | 658 | 881 | 872 | 1 695 |
| Depreciation & amort. | −177 | −144 | −127 | −126 | −126 | −126 | −126 | −4 374 | −196 | −75 | −170 | −170 |
| EBIT | 626 | 644 | 737 | 799 | −9 726 | 796 | 439 | 6 463 | 462 | 806 | 702 | 1 525 |
| Net financials | 540 | 874 | −5 666 | −7 640 | 43 | −621 | −629 | −511 | −622 | −783 | −697 | −449 |
| Profit before tax | 1 166 | 1 518 | −4 929 | −6 841 | −9 684 | 175 | −190 | 5 951 | −160 | 23 | 4 | 1 076 |
| Tax | 316 | 399 | 263 | 249 | −61 | 36 | 91 | −91 | −0 | −0 | −0 | 190 |
| Net profit | 850 | 1 119 | −5 192 | −7 089 | −9 623 | 139 | −281 | 6 042 | −160 | 23 | 4 | 886 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 254 | 38 119 | 35 987 | 24 774 | 24 276 | 18 719 | 17 638 | 18 210 | 18 782 | 19 020 | 23 931 | 28 707 |
| Equity | 26 159 | 26 211 | 20 257 | 12 393 | 2 770 | 2 909 | −1 586 | 4 456 | 4 296 | 4 318 | 4 323 | 4 536 |
| Long-term debt | 5 913 | 10 349 | 9 290 | 8 226 | 20 211 | 14 838 | 13 916 | 13 167 | 13 371 | 14 377 | 11 477 | 23 200 |
| Short-term debt | 1 183 | 1 559 | 6 440 | 4 155 | 1 295 | 971 | 5 308 | 587 | 1 115 | 324 | 8 132 | 971 |
| Total debt | 7 095 | 11 908 | 15 730 | 12 381 | 21 506 | 15 809 | 19 224 | 13 754 | 14 486 | 14 701 | 19 609 | 24 171 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zum As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Martin Hegg | Chairman | 0 companies |