| Revenue | NOK 15M | +12% |
| EBITDA | NOK 794K | +242% |
| Net profit | NOK 437K | +69526% |
| Total assets | NOK 3,5M | +8% |
| Equity | NOK 1,7M | +9% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 456 | 7 872 | 8 689 | 8 279 | 8 016 | 8 589 | 9 378 | 9 322 | 9 914 | 10 557 | 10 599 | 11 891 | 12 462 | 12 133 | 12 877 | 13 448 | 15 017 |
| Staff expenses | −2 585 | −3 111 | −3 727 | −3 755 | −3 771 | −4 085 | −4 810 | −4 721 | −4 815 | −4 851 | −4 950 | −5 482 | −5 822 | −6 109 | −6 302 | −7 133 | −7 640 |
| EBITDA | 696 | 527 | 688 | 487 | 543 | 634 | 424 | 178 | 389 | 545 | 616 | 1 218 | 969 | 694 | 552 | 232 | 794 |
| Depreciation & amort. | −200 | −150 | −167 | −151 | −138 | −141 | −155 | −140 | −115 | −108 | −105 | −187 | −156 | −216 | −232 | −231 | −275 |
| EBIT | 496 | 377 | 521 | 336 | 404 | 493 | 269 | 38 | 273 | 437 | 511 | 1 031 | 813 | 478 | 320 | 1 | 518 |
| Net financials | −81 | −44 | −61 | 9 | 14 | 7 | 1 | 2 | 4 | 4 | 4 | 6 | 2 | 1 | 9 | 20 | 31 |
| Profit before tax | 415 | 333 | 460 | 345 | 418 | 500 | 270 | 40 | 277 | 440 | 515 | 1 038 | 815 | 479 | 329 | 21 | 550 |
| Tax | −0 | 60 | 133 | 102 | 112 | 143 | 85 | 19 | 73 | 111 | 122 | 228 | 200 | 141 | 42 | 22 | 112 |
| Net profit | 415 | 273 | 326 | 243 | 306 | 357 | 185 | 20 | 204 | 330 | 393 | 809 | 615 | 337 | 288 | −1 | 437 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 484 | 1 894 | 1 952 | 2 146 | 2 272 | 1 886 | 2 152 | 1 776 | 2 024 | 2 233 | 2 383 | 3 293 | 3 524 | 3 364 | 3 350 | 3 279 | 3 540 |
| Equity | 64 | 337 | 663 | 906 | 317 | 474 | 659 | 679 | 897 | 877 | 1 270 | 1 479 | 1 267 | 1 454 | 1 592 | 1 591 | 1 729 |
| Long-term debt | 660 | 0 | 0 | 0 | 57 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 2 | 0 | 0 |
| Short-term debt | 759 | 913 | 1 174 | 1 155 | 1 898 | 1 383 | 1 494 | 1 096 | 1 127 | 1 356 | 1 113 | 1 814 | 2 248 | 1 910 | 1 756 | 1 687 | 1 812 |
| Total debt | 1 420 | 1 556 | 1 288 | 1 240 | 1 955 | 1 412 | 1 494 | 1 096 | 1 127 | 1 356 | 1 113 | 1 814 | 2 257 | 1 910 | 1 759 | 1 687 | 1 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.7% | 14.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Øivin Olsen | Chief Executive Officer | 0 companies |
| Bjørg Tønne Olsen | Board of Directors | 0 companies |
| Kurt Olsen | Board of Directors | 0 companies |
| Børge Olsen | Chairman | 0 companies |