| Revenue | NOK 0 | — |
| EBITDA | NOK -120K | -164% |
| Net profit | NOK 924K | +13% |
| Total assets | NOK 7,1M | +19% |
| Equity | NOK 5,6M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 903 | 1 480 | 2 031 | 1 982 | 1 998 | 2 017 | 1 574 | 718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −155 | −141 | −214 | −228 | −228 | −342 | −456 | −228 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 612 | 986 | 1 586 | 1 521 | 1 571 | 1 445 | 918 | 363 | −53 | −44 | −52 | −66 | −90 | −25 | −106 | −45 | −120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 612 | 986 | 1 586 | 1 521 | 1 571 | 1 445 | 918 | 363 | −53 | −44 | −52 | −66 | −90 | −25 | −106 | −45 | −120 |
| Net financials | −609 | 323 | 78 | −875 | 71 | 646 | 134 | 193 | 141 | 262 | −902 | −1 905 | −4 967 | 607 | −1 142 | 866 | 1 043 |
| Profit before tax | 1 003 | 1 309 | 1 664 | 646 | 1 642 | 2 091 | 1 052 | 556 | 89 | 218 | −954 | −1 971 | −5 056 | 582 | −1 248 | 821 | 924 |
| Tax | 449 | 272 | 445 | 423 | 478 | 431 | 284 | 126 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 554 | 1 037 | 1 218 | 223 | 1 165 | 1 660 | 768 | 430 | 89 | 218 | −954 | −1 971 | −5 056 | 582 | −1 248 | 821 | 924 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 267 | 4 374 | 5 477 | 5 842 | 5 964 | 7 780 | 8 501 | 8 378 | 8 195 | 8 412 | 7 457 | 6 908 | 1 840 | 6 545 | 5 214 | 6 003 | 7 139 |
| Equity | 1 680 | 2 717 | 3 935 | 4 158 | 5 223 | 6 883 | 7 651 | 8 081 | 8 169 | 8 388 | 7 434 | 5 462 | 406 | 5 113 | 3 865 | 4 686 | 5 610 |
| Long-term debt | 1 156 | 1 286 | 1 104 | 1 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 400 | 1 400 | 1 400 | 1 300 | 1 300 | 1 300 |
| Short-term debt | 431 | 370 | 438 | 554 | 742 | 897 | 850 | 297 | 26 | 24 | 23 | 46 | 34 | 32 | 49 | 17 | 229 |
| Total debt | 1 587 | 1 657 | 1 542 | 1 684 | 742 | 897 | 850 | 297 | 26 | 24 | 23 | 1 446 | 1 434 | 1 432 | 1 349 | 1 317 | 1 529 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Marton Solberg | Chairman | 0 companies |