| Revenue | NOK 4,3M | -12% |
| EBITDA | NOK 2,6M | +9% |
| Net profit | NOK 2,1M | +11% |
| Total assets | NOK 3,2M | +3% |
| Equity | NOK 275K | +36% |
| Employees | 3 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 795 | 1 705 | 114 | 2 255 | 2 765 | 3 310 | 2 626 | 3 986 | 3 306 | 3 888 | 4 924 | 4 324 |
| Staff expenses | −2 132 | −936 | −98 | −641 | −1 095 | −1 211 | −1 045 | −828 | −857 | −863 | −935 | −903 |
| EBITDA | 230 | 464 | −182 | 1 475 | 1 517 | 1 856 | 1 507 | 1 941 | 1 634 | 2 091 | 2 415 | 2 633 |
| Depreciation & amort. | −18 | −0 | −138 | −165 | −167 | −129 | −5 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 213 | 464 | −320 | 1 311 | 1 350 | 1 728 | 1 502 | 1 938 | 1 634 | 2 091 | 2 415 | 2 633 |
| Net financials | −90 | 46 | −127 | −14 | −36 | −24 | 12 | 26 | −0 | 44 | 11 | 32 |
| Profit before tax | 123 | 510 | −447 | 1 297 | 1 314 | 1 704 | 1 513 | 1 964 | 1 634 | 2 135 | 2 427 | 2 665 |
| Tax | −0 | 126 | −86 | 326 | 324 | 398 | 332 | 427 | 359 | 435 | 561 | 588 |
| Net profit | 123 | 384 | −362 | 971 | 990 | 1 306 | 1 182 | 1 537 | 1 274 | 1 701 | 1 866 | 2 077 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 617 | 2 297 | 1 373 | 2 243 | 1 800 | 2 501 | 2 423 | 2 816 | 2 066 | 2 851 | 3 156 | 3 245 |
| Equity | 647 | 1 012 | 650 | 100 | 101 | 107 | 289 | 126 | 126 | 177 | 203 | 275 |
| Long-term debt | 2 | 0 | 0 | 433 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 968 | 1 285 | 195 | 1 710 | 1 700 | 2 393 | 2 134 | 2 690 | 1 940 | 2 674 | 2 953 | 2 970 |
| Total debt | 1 970 | 1 285 | 723 | 2 143 | 1 700 | 2 393 | 2 134 | 2 690 | 1 940 | 2 674 | 2 953 | 2 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristin Max | Deputy Member | 0 companies |
| Jan Peter Michael Max | Chairman | 0 companies |