| Revenue | NOK 20,5M | +10% |
| EBITDA | NOK 6,7M | +44% |
| Net profit | NOK -705K | -160% |
| Total assets | NOK 718,9M | +13% |
| Equity | NOK 15,2M | -33% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 355 | 15 383 | 18 886 | 18 688 | 20 517 |
| Staff expenses | −3 857 | −4 607 | −5 251 | −4 360 | −3 875 |
| EBITDA | 5 313 | 7 010 | 3 684 | 4 652 | 6 682 |
| Depreciation & amort. | −1 280 | −1 277 | −1 039 | −1 179 | −1 254 |
| EBIT | 4 033 | 5 733 | 2 645 | 3 473 | 5 427 |
| Net financials | 19 288 | 1 590 | 32 550 | −253 | −6 309 |
| Profit before tax | 23 321 | 7 323 | 35 195 | 3 221 | −881 |
| Tax | 2 246 | 1 640 | 7 752 | 2 037 | −176 |
| Net profit | 21 074 | 5 683 | 27 443 | 1 184 | −705 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 571 542 | 593 950 | 631 538 | 635 275 | 718 936 |
| Equity | 42 683 | 40 169 | 23 497 | 22 600 | 15 155 |
| Long-term debt | 503 231 | 532 014 | 547 779 | 586 553 | 684 935 |
| Short-term debt | 25 627 | 21 767 | 60 263 | 26 122 | 18 846 |
| Total debt | 528 858 | 553 781 | 608 042 | 612 675 | 703 780 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Rasmussen | Deputy Member | 0 companies |
| Jan Willy Rasmussen | Chairman | 0 companies |