| Revenue | NOK 7,8M | +19% |
| EBITDA | NOK 791K | +244% |
| Net profit | NOK 565K | +169% |
| Total assets | NOK 7,7M | +5% |
| Equity | NOK 6,5M | +9% |
| Employees | 15 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 013 | 4 639 | 4 948 | 4 769 | 4 719 | 5 295 | 5 629 | 5 681 | 6 020 | 6 394 | 6 601 | 6 419 | 6 159 | 6 543 | 7 755 |
| Staff expenses | −2 576 | −2 816 | −3 187 | −3 280 | −3 647 | −3 766 | −4 003 | −4 136 | −4 303 | −4 233 | −4 234 | −4 484 | −4 244 | −5 368 | −5 017 |
| EBITDA | 553 | 772 | 756 | 407 | 264 | 511 | 630 | 421 | 623 | 807 | 1 037 | 254 | 563 | −551 | 791 |
| Depreciation & amort. | −107 | −144 | −118 | −104 | −177 | −291 | −209 | −191 | −229 | −244 | −278 | −244 | −229 | −271 | −265 |
| EBIT | 447 | 628 | 638 | 304 | 87 | 220 | 422 | 230 | 395 | 563 | 759 | 10 | 334 | −822 | 525 |
| Net financials | −8 | 4 | 30 | 40 | 9 | −4 | −18 | −15 | −12 | −10 | −6 | −2 | −4 | 3 | 40 |
| Profit before tax | 439 | 632 | 668 | 343 | 96 | 216 | 404 | 215 | 383 | 554 | 753 | 8 | 331 | −819 | 565 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 439 | 632 | 668 | 343 | 96 | 216 | 404 | 215 | 383 | 554 | 753 | 8 | 331 | −819 | 565 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 693 | 3 010 | 4 257 | 4 500 | 5 585 | 5 889 | 6 313 | 6 418 | 6 988 | 7 223 | 7 647 | 7 922 | 8 009 | 7 343 | 7 686 |
| Equity | 1 535 | 2 167 | 3 494 | 3 838 | 3 934 | 4 150 | 4 554 | 4 769 | 5 151 | 5 705 | 6 458 | 6 466 | 6 797 | 5 978 | 6 543 |
| Long-term debt | 430 | 261 | 53 | 0 | 1 000 | 900 | 800 | 700 | 600 | 500 | 350 | 300 | 200 | 100 | 0 |
| Short-term debt | 727 | 582 | 710 | 662 | 652 | 839 | 960 | 950 | 1 236 | 1 017 | 839 | 1 156 | 1 012 | 1 265 | 1 143 |
| Total debt | 1 158 | 843 | 763 | 662 | 1 652 | 1 739 | 1 760 | 1 650 | 1 836 | 1 517 | 1 189 | 1 456 | 1 212 | 1 365 | 1 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2025 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
HM | Deputy Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sylvi Vang | Deputy Member | 0 companies |
| Sonja Helene Johansen | Deputy Member | 0 companies |
| May-Liss Coucheron | Chief Executive Officer | 0 companies |
| Kurt Ove Kristoffersen | Chief Executive Officer | 0 companies |
| Ellen Kristin Skog Johansen | Deputy Member | 0 companies |
| Tove Helene Horsberg | Board of Directors | 0 companies |
| May Kirsti Ekman | Board of Directors | 0 companies |
| Roy Erland Normann | Board of Directors | 0 companies |
| Jim Kristiansen | Deputy Chairman | 0 companies |
| Are Johan Coucheron | Board of Directors | 0 companies |
| Marianne Pauline Frantzen | Board of Directors | 0 companies |
| Erling Idar Jenssen | Board of Directors | 0 companies |
| Hugo Henning Salomonsen | Chairman | 0 companies |
| Hilde Mo | Deputy Chairman | 0 companies |