Riskpilot← Back to searchSign inGet full accessMODELLGRUPPEN AS
ASActiveOrg 968064487Huitfeldts Gate 49, 0253 OsloAll other professional, scientific and technical activities n.e.c. · NACE 7499Est. 19936 employeeswww.pholk.no
Revenue 2025
NOK 2,6M
-5% vs 2024
EBITDA margin
-8.0%
+68% vs 2024
Equity ratio
66.6%
Financial strength
Net profit 2025
NOK -166K
+71% vs 2024
| Revenue | NOK 2,6M | -5% |
| EBITDA | NOK -207K | +68% |
| Net profit | NOK -166K | +71% |
| Total assets | NOK 2,1M | -15% |
| Equity | NOK 1,4M | -11% |
| Employees | 6 | — |
Legal name
MODELLGRUPPEN AS
Org number
968064487
Legal form
Aksjeselskap
NACE code
7499 · All other professional, scientific and technical activities n.e.c.
Founded
3. desember 1993
Share capital
NOK 100 000
Employees
6 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Company purpose
Tilby modeller til reklame og underholdning, samt virksomhet innen naturlig beslektede områder.
Address
Huitfeldts Gate 49, 0253 Oslo
Website
www.pholk.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 592 | 5 769 | 6 351 | 6 812 | 6 439 | 5 322 | 5 399 | 6 239 | 5 698 | 5 368 | 7 338 | 7 175 | 5 070 | 3 793 | 3 265 | 2 461 | 2 742 | 2 605 |
| Staff expenses | −4 130 | −3 776 | −4 932 | −4 354 | −4 385 | −4 189 | −4 004 | −2 317 | −3 847 | −3 575 | −4 245 | −5 104 | −3 518 | −2 975 | −2 152 | −1 940 | −2 062 | −1 818 |
| EBITDA | 499 | 49 | −153 | 598 | 370 | −606 | 409 | 77 | 342 | 372 | 1 395 | 616 | 269 | −448 | −87 | −531 | −646 | −207 |
| Depreciation & amort. | −45 | −35 | −59 | −40 | −45 | −114 | −111 | −98 | −79 | −85 | −22 | −0 | −0 | −0 | −8 | −5 | −4 | −3 |
| EBIT | 454 | 13 | −212 | 558 | 325 | −721 | 298 | −21 | 263 | 287 | 1 373 | 616 | 269 | −448 | −95 | −537 | −650 | −210 |
| Net financials | 25 | 1 | 8 | 7 | 0 | 10 | −0 | 24 | −12 | 11 | 5 | −1 | 77 | 3 | −3 | 19 | 73 | 43 |
| Profit before tax | 479 | 14 | −204 | 565 | 337 | −711 | 298 | 2 | 252 | 298 | 1 378 | 615 | 346 | −444 | −98 | −517 | −576 | −166 |
| Tax | 170 | 0 | −0 | 122 | 74 | −0 | −0 | −0 | −0 | 64 | 329 | 129 | 69 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 309 | 14 | −204 | 443 | 263 | −711 | 298 | 2 | 252 | 234 | 1 049 | 485 | 277 | −444 | −98 | −517 | −576 | −166 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 886 | 2 299 | 2 553 | 3 176 | 2 964 | 2 163 | 2 520 | 2 691 | 2 690 | 2 731 | 3 896 | 5 084 | 4 872 | 3 974 | 3 639 | 3 064 | 2 511 | 2 126 |
| Equity | 1 015 | 1 029 | 826 | 1 268 | 1 332 | 621 | 918 | 921 | 1 173 | 1 407 | 2 456 | 2 941 | 3 218 | 2 774 | 2 676 | 2 158 | 1 582 | 1 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 870 | 1 270 | 1 714 | 1 886 | 1 633 | 1 542 | 1 601 | 1 770 | 1 517 | 1 324 | 1 440 | 2 143 | 1 653 | 1 200 | 963 | 906 | 929 | 711 |
| Total debt | 1 870 | 1 270 | 1 727 | 1 908 | 1 633 | 1 542 | 1 601 | 1 770 | 1 517 | 1 324 | 1 440 | 2 143 | 1 653 | 1 200 | 963 | 906 | 929 | 711 |
EBITDA margin
-8.0%
This company
15.8%
Market median
-151% vs market
20082025
Equity ratio
66.6%
This company
38.2%
Market median
+74% vs market
20082025
Return on equity
-11.8%
This company
18.4%
Market median
-164% vs market
20082025
Net profit margin
-6.4%
This company
8.1%
Market median
-179% vs market
20082025
Asset turnover
1.23×
This company
1.12×
Market median
+10% vs market
20082025
Debt / equity
0.50×
This company
0.62×
Market median
+19% vs market
20082025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MODELLGRUPPEN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Mangerud | Chief Executive Officer | 0 companies |
| Pål Vasbotten | Chairman | 0 companies |