| Revenue | NOK 38M | -8% |
| EBITDA | NOK 544K | -64% |
| Net profit | NOK 182K | -70% |
| Total assets | NOK 19,5M | -29% |
| Equity | NOK 6,8M | +3% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 37 109 | 50 400 | 36 718 | 41 625 | 37 752 | 43 564 | 56 184 | 51 967 | 56 324 | 55 543 | 62 534 | 65 183 | 67 005 | 91 577 | 64 861 | 41 166 | 37 987 |
| Staff expenses | −0 | −3 354 | −3 246 | −3 689 | −3 988 | −3 418 | −4 052 | −4 274 | −4 811 | −4 852 | −5 149 | −5 989 | −6 200 | −5 397 | −8 895 | −8 536 | −6 561 | −6 578 |
| EBITDA | 0 | 1 151 | 3 732 | 1 384 | 2 027 | 1 723 | 2 916 | 4 745 | 5 016 | 4 852 | 4 000 | 3 348 | 4 519 | 5 659 | 6 064 | 1 620 | 1 506 | 544 |
| Depreciation & amort. | −0 | −102 | −103 | −98 | −456 | −541 | −530 | −541 | −583 | −226 | −279 | −340 | −436 | −450 | −613 | −730 | −512 | −431 |
| EBIT | 0 | 1 048 | 3 629 | 1 287 | 1 571 | 1 182 | 2 386 | 4 204 | 4 433 | 4 626 | 3 722 | 3 009 | 4 083 | 5 210 | 5 451 | 890 | 994 | 113 |
| Net financials | 0 | 260 | 97 | 97 | 236 | 62 | 176 | 168 | −1 803 | 275 | 163 | 207 | 142 | 158 | 341 | −40 | −212 | 131 |
| Profit before tax | 0 | 1 308 | 3 726 | 1 384 | 1 807 | 1 243 | 2 562 | 4 372 | 2 629 | 4 901 | 3 885 | 3 215 | 4 225 | 5 368 | 5 792 | 849 | 782 | 244 |
| Tax | −0 | 346 | 1 047 | 391 | 508 | 350 | 722 | 1 187 | 717 | 1 225 | 931 | 767 | 934 | 1 193 | 1 286 | 205 | 178 | 62 |
| Net profit | 0 | 962 | 2 679 | 993 | 1 298 | 894 | 1 840 | 3 186 | 1 912 | 3 675 | 2 954 | 2 449 | 3 291 | 4 175 | 4 505 | 644 | 604 | 182 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 142 | 15 460 | 11 327 | 13 442 | 21 397 | 27 914 | 35 855 | 28 670 | 40 179 | 34 121 | 50 456 | 33 318 | 49 282 | 64 200 | 30 383 | 27 219 | 19 458 |
| Equity | — | 3 131 | 4 370 | 4 643 | 3 434 | 3 419 | 5 259 | 4 985 | 5 437 | 5 642 | 5 695 | 5 581 | 5 485 | 5 472 | 5 349 | 5 993 | 6 597 | 6 779 |
| Long-term debt | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 79 | 81 | 60 | 71 | 2 471 | 4 076 | 15 | 0 |
| Short-term debt | 0 | 8 960 | 11 089 | 6 684 | 10 008 | 17 978 | 22 654 | 30 870 | 23 233 | 34 473 | 28 347 | 44 794 | 27 773 | 43 739 | 56 379 | 20 315 | 20 607 | 12 679 |
| Total debt | 0 | 9 010 | 11 089 | 6 684 | 10 008 | 17 978 | 22 654 | 30 870 | 23 233 | 34 538 | 28 426 | 44 875 | 27 832 | 43 810 | 58 851 | 24 390 | 20 622 | 12 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.J Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Tveit | Chief Executive Officer | 0 companies |
| Eirik Waldeland Henningsen | Chairman | 0 companies |
| Jarle Tveit | Chairman | 0 companies |
| Kåre Sele Krogedal | Board of Directors | 0 companies |