| Revenue | NOK 3,3M | +0% |
| EBITDA | NOK -728K | -336% |
| Net profit | NOK -905K | -524% |
| Total assets | NOK 821K | -10% |
| Equity | NOK -1M | -896% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 813 | 2 682 | 1 795 | 1 650 | 1 281 | 1 843 | 2 240 | 1 995 | 2 093 | 1 818 | 2 107 | 1 508 | 2 357 | 2 591 | 3 340 | 3 338 |
| Staff expenses | −1 496 | −1 470 | −701 | −496 | −580 | −669 | −1 242 | −628 | −392 | −524 | −505 | −1 057 | −1 183 | −1 454 | −1 394 | −2 401 |
| EBITDA | 189 | 60 | −345 | 140 | −326 | 117 | −317 | 309 | 280 | 281 | 490 | −364 | −340 | −588 | 309 | −728 |
| Depreciation & amort. | −73 | −44 | −40 | −39 | −39 | −30 | −6 | −6 | −6 | −36 | −28 | −71 | −139 | −92 | −56 | −110 |
| EBIT | 116 | 16 | −385 | 101 | −365 | 87 | −323 | 303 | 274 | 245 | 463 | −434 | −479 | −680 | 253 | −838 |
| Net financials | −38 | −25 | −48 | −20 | −20 | −34 | −27 | −22 | −9 | −15 | 4 | −14 | −26 | −34 | −39 | −67 |
| Profit before tax | 78 | −9 | −433 | 81 | −385 | 54 | −351 | 281 | 266 | 230 | 467 | −449 | −504 | −713 | 213 | −905 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 24 | −0 | −0 | −23 | −0 | −0 |
| Net profit | 78 | −9 | −433 | 81 | −385 | 54 | −351 | 281 | 266 | 230 | 442 | −449 | −504 | −690 | 213 | −905 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 748 | 490 | 682 | 496 | 674 | 498 | 536 | 716 | 788 | 1 085 | 1 240 | 801 | 578 | 913 | 821 |
| Equity | −84 | −94 | −527 | −445 | −830 | −777 | −1 127 | −846 | −581 | −351 | 92 | −357 | −861 | −314 | −101 | −1 006 |
| Long-term debt | 250 | 340 | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 227 | 576 | 547 | 288 | 257 | 1 218 |
| Short-term debt | 487 | 502 | 1 017 | 927 | 1 126 | 1 251 | 1 425 | 1 183 | 1 096 | 938 | 766 | 1 022 | 1 115 | 605 | 756 | 609 |
| Total debt | 737 | 842 | 1 017 | 1 127 | 1 326 | 1 451 | 1 625 | 1 383 | 1 296 | 1 138 | 993 | 1 597 | 1 662 | 893 | 1 014 | 1 827 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
EV | Board of Directors | 2022 | — | — |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Preg Skilt Og Design As | Company | 50.9% | 50.9% | 2022 |
| Individual | 49.1% | 49.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut-Ove Messel | Chairman | 0 companies |
| Egil Ve | Board of Directors | 0 companies |
| Jaufer Lebbe | Deputy Chairman | 0 companies |