| Revenue | NOK 15,5M | +157% |
| EBITDA | NOK 1,4M | +63% |
| Net profit | NOK 941K | +150% |
| Total assets | NOK 5,4M | +12% |
| Equity | NOK 2,4M | +0% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 395 | 7 349 | 10 692 | 6 260 | 5 276 | 2 006 | 5 736 | 4 562 | 7 081 | 11 673 | 8 865 | 6 164 | 8 157 | 11 537 | 6 119 | 5 865 | 6 017 | 15 466 |
| Staff expenses | −674 | −557 | −576 | −566 | −563 | −364 | −450 | −500 | −356 | −547 | −480 | −183 | −506 | −546 | −534 | −580 | −614 | −568 |
| EBITDA | 1 178 | −416 | 506 | 805 | 459 | −115 | 443 | 106 | −15 | 700 | 691 | 379 | 380 | 1 296 | 725 | 2 036 | 873 | 1 427 |
| Depreciation & amort. | −140 | −146 | −146 | −22 | −2 | −0 | −0 | −0 | −0 | −8 | −8 | −44 | −55 | −60 | −290 | −666 | −262 | −148 |
| EBIT | 1 038 | −562 | 360 | 783 | 457 | −115 | 443 | 106 | −15 | 692 | 683 | 335 | 325 | 1 236 | 435 | 1 371 | 611 | 1 279 |
| Net financials | −357 | 562 | 492 | 307 | −208 | −210 | −239 | −259 | −258 | −243 | −236 | −167 | −129 | −102 | −169 | −368 | −125 | −65 |
| Profit before tax | 681 | 0 | 852 | 1 090 | 249 | −325 | 204 | −153 | −273 | 449 | 447 | 168 | 196 | 1 134 | 266 | 1 002 | 486 | 1 214 |
| Tax | 193 | 20 | 217 | 306 | 71 | −73 | 55 | −5 | −63 | 126 | 115 | 38 | 50 | 249 | 81 | 231 | 109 | 273 |
| Net profit | 488 | −19 | 635 | 783 | 178 | −251 | 148 | −148 | −210 | 323 | 332 | 130 | 146 | 884 | 185 | 772 | 377 | 941 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 394 | 11 233 | 6 959 | 6 965 | 6 678 | 8 051 | 6 569 | 10 161 | 6 735 | 7 708 | 7 825 | 8 577 | 9 107 | 5 960 | 6 734 | 5 219 | 4 843 | 5 427 |
| Equity | 5 096 | 5 077 | 1 212 | 1 995 | 2 173 | 1 922 | 2 070 | 1 922 | 1 712 | 2 035 | 2 290 | 2 420 | 1 955 | 1 955 | 2 015 | 2 417 | 2 393 | 2 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 513 | 676 | 543 | 509 | 494 | 473 | 3 792 | 3 699 | 3 467 | 759 | 149 | 269 | 116 | 0 |
| Short-term debt | 7 298 | 6 156 | 5 089 | 4 358 | 3 991 | 5 453 | 3 956 | 7 729 | 4 529 | 5 200 | 1 742 | 2 458 | 3 685 | 3 246 | 4 571 | 2 533 | 2 333 | 2 948 |
| Total debt | 7 298 | 6 156 | 5 747 | 4 970 | 4 504 | 6 129 | 4 499 | 8 238 | 5 023 | 5 673 | 5 535 | 6 157 | 7 152 | 4 005 | 4 719 | 2 802 | 2 450 | 3 035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elvestad As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Teigen Gregersen | Deputy Member | 0 companies |
| Tore Erland Gregersen | Chairman | 0 companies |