| Revenue | NOK 330K | -58% |
| EBITDA | NOK 3K | -99% |
| Net profit | NOK -48K | -126% |
| Total assets | NOK 4,4M | -5% |
| Equity | NOK 2,2M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 863 | 1 363 | 911 | 768 | 1 550 | 531 | 655 | 651 | 594 | 1 210 | 480 | 477 | 785 | 330 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 805 | 1 304 | 831 | −502 | 662 | −7 | 417 | 878 | 432 | 1 038 | 389 | 305 | 225 | 3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −173 | −522 | −505 | −376 | −102 | −58 | −57 | −53 | −73 | −40 | −39 | −39 | −0 | −38 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 633 | 782 | 325 | −878 | 560 | −65 | 359 | 825 | 360 | 998 | 350 | 266 | 225 | −35 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −250 | −350 | −247 | −222 | −194 | −104 | −236 | −217 | −2 | −1 | −1 | −0 | 1 | −11 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 383 | 432 | 78 | −1 099 | 365 | −169 | 123 | 608 | 357 | 996 | 349 | 266 | 226 | −45 |
| Tax | −0 | −0 | −0 | −0 | −0 | 107 | 111 | 21 | −256 | 52 | −40 | 28 | 134 | 79 | 219 | 78 | 59 | 43 | 3 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 275 | 321 | 57 | −844 | 313 | −129 | 96 | 474 | 279 | 777 | 271 | 207 | 184 | −48 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 8 484 | 8 495 | 8 403 | 6 817 | 6 532 | 6 309 | 5 468 | 5 449 | 5 755 | 4 357 | 4 633 | 4 646 | 4 691 | 4 437 |
| Equity | — | — | — | — | — | 1 152 | 1 473 | 1 530 | 686 | 999 | −92 | 4 | 641 | 920 | 1 697 | 1 968 | 2 085 | 2 269 | 2 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 007 | 6 876 | 6 833 | 6 108 | 5 463 | 3 857 | 3 032 | 3 428 | 3 492 | 2 272 | 2 451 | 2 379 | 2 177 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 325 | 146 | 40 | 23 | 71 | 2 543 | 2 431 | 1 380 | 1 343 | 388 | 214 | 182 | 245 | 33 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 7 332 | 7 022 | 6 873 | 6 131 | 5 533 | 6 400 | 5 464 | 4 808 | 4 835 | 2 660 | 2 665 | 2 561 | 2 422 | 2 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terra Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Ivar Lundbakk | Chief Executive Officer | 0 companies |
| Alf Inge Flåt | Chief Executive Officer | 0 companies |
| Lars Kristian Kåvenes | Chairman | 0 companies |
| Alf Richard Bekkeli Flåt | Chairman | 0 companies |