| Revenue | NOK 8M | +17% |
| EBITDA | NOK 350K | +130% |
| Net profit | NOK 300K | +114% |
| Total assets | NOK 1,1M | +9% |
| Equity | NOK -2,9M | +9% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12 261 | 12 293 | 13 053 | 6 863 | 8 002 |
| Staff expenses | −4 548 | −4 805 | −5 241 | −2 768 | −3 216 |
| EBITDA | 442 | 1 145 | 330 | −1 157 | 350 |
| Depreciation & amort. | −41 | −38 | −37 | −39 | −40 |
| EBIT | 401 | 1 107 | 293 | −1 196 | 310 |
| Net financials | −115 | −34 | −46 | −892 | −10 |
| Profit before tax | 286 | 1 073 | 246 | −2 088 | 300 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 286 | 1 073 | 246 | −2 088 | 300 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 544 | 2 249 | 2 321 | 1 028 | 1 122 |
| Equity | −2 410 | −1 337 | −1 090 | −3 178 | −2 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 954 | 3 585 | 3 412 | 4 206 | 4 000 |
| Total debt | 3 954 | 3 585 | 3 412 | 4 206 | 4 000 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Deputy Chairman | 2011 | |
| Chairman | 2011 | |
| Former (1) | ||
| Deputy Chairman | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Pedersen | Deputy Chairman | 0 companies |
| Jan Isdahl | Board of Directors | 0 companies |
| Frode Fjeld-Pedersen | Deputy Chairman | 0 companies |
| Are Nilsen | Chairman | 0 companies |