| Revenue | NOK 64,5M | +1% |
| EBITDA | NOK 892K | -80% |
| Net profit | NOK 637K | -81% |
| Total assets | NOK 27,8M | +1% |
| Equity | NOK 14,8M | +13% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 563 | 45 435 | 52 476 | 63 689 | 64 511 |
| Staff expenses | −36 805 | −35 517 | −39 645 | −41 795 | −49 368 |
| EBITDA | 6 978 | −126 | 1 306 | 4 503 | 892 |
| Depreciation & amort. | −587 | −543 | −484 | −458 | −431 |
| EBIT | 6 391 | −668 | 822 | 4 045 | 461 |
| Net financials | 89 | 76 | 119 | 290 | 362 |
| Profit before tax | 6 480 | −592 | 941 | 4 335 | 823 |
| Tax | 1 426 | −129 | 214 | 956 | 185 |
| Net profit | 5 054 | −463 | 727 | 3 379 | 637 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 845 | 24 378 | 24 202 | 27 557 | 27 776 |
| Equity | 18 373 | 13 910 | 13 637 | 13 164 | 14 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 472 | 10 468 | 10 565 | 14 393 | 12 952 |
| Total debt | 10 472 | 10 468 | 10 565 | 14 393 | 12 952 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØA Deputy Member | Deputy Member | 2024 |
JR Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
KL Deputy Member | Deputy Member | 2022 – 2024 |
MC Deputy Member | Deputy Member | 2022 – 2024 |
LA Deputy Member | Deputy Member | 2022 – 2024 |
MB Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.15% | 24.15% | 2023 | |
| Individual | 24.15% | 24.15% | 2023 | |
| Individual | 22.71% | 22.71% | 2023 | |
| Individual | 15.74% | 15.74% | 2023 | |
| Company | 4.76% | 4.76% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Langøy Tresvik | Deputy Member | 0 companies |
| Martine Cecilie Sødahl Wessel | Deputy Member | 0 companies |
| Lotte Askeland Schärer | Deputy Member | 0 companies |
| Ørjan Antonsen | Deputy Member | 0 companies |
| Jan Rachid Gjendem | Deputy Member | 0 companies |
| Morten Brustad Kjærland | Deputy Member | 0 companies |
| Kjell Ove Haug | Board of Directors | 0 companies |
| Håkon Haglund Norstrand | Board of Directors | 0 companies |
| Bjørn Kobberrød Husby | Board of Directors | 0 companies |
| Terje Prestby Tørholen | Board of Directors | 0 companies |
| Agnete Busengdal Sommerset | Chairman | 0 companies |
| Martin Møen Bergland | Board of Directors | 0 companies |