| Revenue | NOK 551M | -7% |
| EBITDA | NOK 133,4M | -10% |
| Net profit | NOK -205,1M | -173% |
| Total assets | NOK 1,8B | -32% |
| Equity | NOK 1,1B | -45% |
| Employees | 158 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 338 689 | 520 320 | 721 363 | 595 152 | 550 969 |
| Staff expenses | −122 713 | −148 142 | −144 690 | −0 | −0 |
| EBITDA | 103 198 | 111 376 | 137 133 | 148 051 | 133 396 |
| Depreciation & amort. | −29 952 | −25 077 | −28 368 | −37 728 | −45 696 |
| EBIT | 73 246 | 86 299 | 108 765 | 110 323 | 87 700 |
| Net financials | 25 305 | −5 176 | 73 301 | 206 429 | −21 214 |
| Profit before tax | 98 551 | 81 123 | 182 066 | 316 753 | 66 485 |
| Tax | 21 457 | 17 536 | 81 954 | −0 | −0 |
| Net profit | 77 094 | 63 587 | 100 113 | 280 300 | −205 061 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 101 973 | 2 728 500 | 2 185 151 | 2 583 089 | 1 767 105 |
| Equity | 1 531 662 | 1 602 276 | 1 702 704 | 1 975 395 | 1 077 738 |
| Long-term debt | 130 913 | 540 042 | 86 315 | 115 562 | 50 979 |
| Short-term debt | 440 387 | 560 131 | 372 145 | 490 620 | 637 367 |
| Total debt | 571 300 | 1 100 174 | 458 460 | 606 182 | 688 346 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MG Deputy Member | Deputy Member | 2022 |
KF Deputy Member | Deputy Member | 2023 |
AP Deputy Member | Deputy Member | 2024 |
JJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
IP Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Gylder Vingereid | Deputy Member | 0 companies |
| Magnar Bakke | Chief Executive Officer | 0 companies |
| Inger Pernille Høen | Deputy Member | 0 companies |
| Karl Fritz Jenssen | Deputy Member | 0 companies |
| Andreas Pohlmann | Deputy Member | 0 companies |
| Jan Jozef A De Belder | Chief Executive Officer | 0 companies |
| Dag Petter Ødegaarden Heggeli | Board of Directors | 0 companies |
| Inge Nilsen | Board of Directors | 0 companies |
| Snorre Berntsen | Board of Directors | 0 companies |
| Heidi Faukald | Board of Directors | 0 companies |
| Hege Vale Baann | Board of Directors | 0 companies |
| Robert Michael Ingram | Chairman | 0 companies |
| Gerard Stephen Hepburn | Board of Directors | 0 companies |
| Irena Melbye | Board of Directors | 0 companies |
| Leonardus Hendrik Heemskerk | Board of Directors | 0 companies |
| Michael John Maher | Board of Directors | 0 companies |
| Dag Petter Ødegaarden Bentsen | Board of Directors | 0 companies |