| Revenue | NOK 337K | +29% |
| EBITDA | NOK -48K | +19% |
| Net profit | NOK 15,4M | +41% |
| Total assets | NOK 82,3M | +23% |
| Equity | NOK 79,4M | +24% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 161 | 164 | 173 | 505 | 475 | 561 | 441 | 377 | 393 | 411 | 464 | 460 | 371 | 347 | 261 | 337 |
| Staff expenses | −45 | −40 | −34 | −630 | −792 | −841 | −886 | −899 | −902 | −907 | −880 | −908 | −886 | −893 | −431 | −25 | −25 |
| EBITDA | −46 | 11 | −3 | −618 | −484 | −640 | −621 | −712 | −678 | −682 | −646 | −725 | −602 | −1 101 | −378 | −59 | −48 |
| Depreciation & amort. | −26 | −25 | −24 | −69 | −60 | −49 | −44 | −39 | −33 | −29 | −58 | −67 | −52 | −45 | −38 | −32 | −31 |
| EBIT | −72 | −14 | −27 | −687 | −544 | −689 | −665 | −751 | −711 | −711 | −704 | −792 | −654 | −1 146 | −416 | −91 | −79 |
| Net financials | −3 922 | 6 035 | 4 628 | −1 364 | 2 835 | 4 532 | 3 969 | 2 297 | 2 171 | 6 288 | −2 547 | 8 756 | 1 421 | 15 512 | 1 350 | 11 194 | 16 033 |
| Profit before tax | −3 995 | 6 021 | 4 602 | −2 051 | 2 291 | 3 843 | 3 304 | 1 546 | 1 459 | 5 577 | −3 251 | 7 963 | 767 | 14 366 | 934 | 11 103 | 15 953 |
| Tax | 134 | 87 | 125 | −0 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −192 | −7 | 130 | 505 |
| Net profit | −4 128 | 5 934 | 4 477 | −2 051 | 2 285 | 3 843 | 3 304 | 1 546 | 1 459 | 5 577 | −3 251 | 7 963 | 767 | 14 558 | 940 | 10 973 | 15 448 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 848 | 30 552 | 34 628 | 32 412 | 34 668 | 38 242 | 41 839 | 43 031 | 43 408 | 49 012 | 45 104 | 52 269 | 51 657 | 64 637 | 55 748 | 66 632 | 82 255 |
| Equity | 24 047 | 28 981 | 33 458 | 31 407 | 33 692 | 37 534 | 40 839 | 38 385 | 39 844 | 45 421 | 42 219 | 50 183 | 51 017 | 52 012 | 52 952 | 63 925 | 79 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 2 000 | 2 079 | 1 500 | 1 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 1 571 | 1 171 | 1 005 | 976 | 707 | 1 001 | 2 646 | 1 563 | 1 511 | 1 384 | 586 | 639 | 12 625 | 2 795 | 2 707 | 2 882 |
| Total debt | 802 | 1 571 | 1 171 | 1 005 | 976 | 707 | 1 001 | 4 646 | 3 563 | 3 591 | 2 884 | 2 086 | 639 | 12 625 | 2 795 | 2 707 | 2 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 4.2% | 4.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Marit Søstrand Alver | Chief Executive Officer | 0 companies |
| Øyvind Alver | Chairman | 0 companies |