| Revenue | NOK 2M | -27% |
| EBITDA | NOK 1,8M | -20% |
| Net profit | NOK 765K | -24% |
| Total assets | NOK 11,8M | -11% |
| Equity | NOK 4M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 416 | 2 473 | 2 623 | 2 748 | 2 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 228 | 2 121 | 2 388 | 2 269 | 1 809 |
| Depreciation & amort. | −529 | −515 | −446 | −435 | −435 |
| EBIT | 1 699 | 1 606 | 1 942 | 1 834 | 1 374 |
| Net financials | −182 | −256 | −336 | −498 | −349 |
| Profit before tax | 1 517 | 1 351 | 1 606 | 1 336 | 1 025 |
| Tax | 379 | 339 | 385 | 327 | 260 |
| Net profit | 1 138 | 1 011 | 1 221 | 1 010 | 765 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 800 | 15 506 | 14 413 | 13 215 | 11 824 |
| Equity | 5 338 | 4 850 | 4 570 | 4 080 | 4 045 |
| Long-term debt | 8 050 | 7 575 | 6 875 | 6 175 | 0 |
| Short-term debt | 2 412 | 3 081 | 2 968 | 2 960 | 1 604 |
| Total debt | 10 462 | 10 656 | 9 843 | 9 135 | 7 779 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2004 |
RR Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.22% | 42.22% | 2024 | |
| Company | 28.65% | 28.65% | 2024 | |
| Company | 15.22% | 15.22% | 2024 | |
| Company | 13.91% | 13.91% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Melum | Chief Executive Officer | 0 companies |
| Roger Reppe | Chief Executive Officer | 0 companies |
| Eva Inger Kristine Eriksen Reppe | Board of Directors | 0 companies |