| Revenue | NOK 41,1M | -20% |
| EBITDA | NOK 738K | +2396% |
| Net profit | NOK -681K | +32% |
| Total assets | NOK 31,5M | -13% |
| Equity | NOK 9,9M | -6% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 021 | 40 878 | 46 975 | 51 175 | 41 113 |
| Staff expenses | −3 768 | −4 698 | −5 375 | −7 554 | −6 394 |
| EBITDA | 1 796 | 1 787 | 1 645 | 30 | 738 |
| Depreciation & amort. | −201 | −382 | −485 | −572 | −602 |
| EBIT | 1 595 | 1 406 | 1 161 | −543 | 135 |
| Net financials | 735 | 673 | −557 | −765 | −1 013 |
| Profit before tax | 2 331 | 2 079 | 604 | −1 307 | −877 |
| Tax | 293 | 216 | 92 | −314 | −197 |
| Net profit | 2 038 | 1 862 | 512 | −994 | −681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 665 | 35 423 | 39 973 | 36 210 | 31 507 |
| Equity | 8 193 | 11 105 | 11 618 | 10 624 | 9 943 |
| Long-term debt | 14 148 | 12 675 | 11 644 | 9 457 | 8 269 |
| Short-term debt | 9 324 | 11 643 | 16 712 | 16 129 | 13 295 |
| Total debt | 23 472 | 24 318 | 28 355 | 25 586 | 21 564 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SV Chief Executive Officer | Chief Executive Officer | 2019 |
FH Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.5% | 37.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Vadla | Chief Executive Officer | 0 companies |
| Frode Haukalid | Chief Executive Officer | 0 companies |
| Leif Kåre Gjerde | Chairman | 0 companies |
| Tommy Neverdahl Nordbø | Board of Directors | 0 companies |