| Revenue | NOK 18,1M | +133% |
| EBITDA | NOK -20,7M | -64% |
| Net profit | NOK -22,9M | -341% |
| Total assets | NOK 23,6M | -52% |
| Equity | NOK -31,5M | -265% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 198 | 9 929 | 52 292 | 7 757 | 18 097 |
| Staff expenses | −5 019 | −3 244 | −2 740 | −3 459 | −1 690 |
| EBITDA | 93 239 | 4 997 | −56 603 | −12 672 | −20 731 |
| Depreciation & amort. | −193 | −159 | −159 | −157 | −151 |
| EBIT | 93 047 | 4 838 | −56 762 | −12 829 | −20 882 |
| Net financials | −2 343 | −4 564 | −28 104 | 7 639 | −1 749 |
| Profit before tax | 90 704 | 274 | −84 866 | −5 190 | −22 632 |
| Tax | −0 | −0 | −0 | −0 | 278 |
| Net profit | 90 704 | 274 | −84 866 | −5 190 | −22 910 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154 872 | 134 776 | 56 260 | 48 700 | 23 554 |
| Equity | 118 947 | 81 421 | −3 446 | −8 636 | −31 546 |
| Long-term debt | 3 255 | 4 153 | 12 219 | 6 887 | 2 487 |
| Short-term debt | 32 670 | 49 202 | 47 487 | 50 449 | 52 613 |
| Total debt | 35 925 | 53 355 | 59 706 | 57 336 | 55 100 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Chief Executive Officer | Chief Executive Officer | 1993 |
MS Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.8% | 58.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ketil Staff | Chief Executive Officer | 0 companies |
| Monica Staff | Chief Executive Officer | 0 companies |
| Ivar Sigurd Eide | Chairman | 0 companies |
| Trond Røsdal | Board of Directors | 0 companies |